SK oceanplant Co.,Ltd (KRX:100090)
South Korea
· Delayed Price · Currency is KRW 12,900
-280 (-2.12%)
Mar 28, 2025, 3:30 PM KST
SK oceanplant Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 662,616 | 925,836 | 691,830 | 503,060 | 427,239 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 662,616 | 925,836 | 691,830 | 503,060 | 427,239 | Upgrade
|
| Revenue Growth (YoY) | -28.43% | 33.82% | 37.52% | 17.75% | 11.11% | Upgrade
|
| Cost of Revenue | 589,859 | 820,958 | 590,554 | 459,727 | 381,800 | Upgrade
|
| Gross Profit | 72,757 | 104,878 | 101,276 | 43,333 | 45,439 | Upgrade
|
| Selling, General & Admin | 27,887 | 26,467 | 27,387 | 15,371 | 14,252 | Upgrade
|
| Research & Development | 121.65 | 84.04 | 67.99 | 10.74 | - | Upgrade
|
| Other Operating Expenses | 552.58 | 331.96 | 496.51 | 150.55 | 321.69 | Upgrade
|
| Operating Expenses | 30,954 | 28,807 | 28,881 | 18,735 | 16,970 | Upgrade
|
| Operating Income | 41,803 | 76,071 | 72,395 | 24,598 | 28,469 | Upgrade
|
| Interest Expense | -20,334 | -21,706 | -26,434 | -19,578 | -12,952 | Upgrade
|
| Interest & Investment Income | 3,731 | 6,161 | 4,649 | 235.95 | 245.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,658 | 2,256 | 825.26 | 6,491 | -975.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,369 | -875 | -15,140 | -3,934 | -314.97 | Upgrade
|
| EBT Excluding Unusual Items | 17,490 | 61,907 | 36,296 | 7,812 | 14,471 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -58.74 | -194.58 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 158.72 | 1,357 | -1,305 | 54.87 | -836.05 | Upgrade
|
| Asset Writedown | - | - | - | -89,552 | -4,461 | Upgrade
|
| Other Unusual Items | - | -105.83 | - | - | - | Upgrade
|
| Pretax Income | 17,648 | 63,099 | 34,796 | -81,685 | 9,174 | Upgrade
|
| Income Tax Expense | 776.89 | 5,550 | 6,782 | 5,127 | -3,072 | Upgrade
|
| Earnings From Continuing Operations | 16,871 | 57,549 | 28,014 | -86,812 | 12,245 | Upgrade
|
| Minority Interest in Earnings | -481.55 | -73.31 | -5,761 | 36,269 | -3,841 | Upgrade
|
| Net Income | 16,390 | 57,475 | 22,253 | -50,542 | 8,405 | Upgrade
|
| Net Income to Common | 16,390 | 57,475 | 22,253 | -50,542 | 8,405 | Upgrade
|
| Net Income Growth | -71.48% | 158.28% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 55 | 42 | 36 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 58 | 42 | 36 | 33 | Upgrade
|
| Shares Change (YoY) | 2.47% | 36.16% | 17.84% | 8.39% | 21.04% | Upgrade
|
| EPS (Basic) | 276.88 | 1040.71 | 524.49 | -1403.73 | 269.79 | Upgrade
|
| EPS (Diluted) | 276.88 | 1038.64 | 524.00 | -1404.00 | 253.00 | Upgrade
|
| EPS Growth | -73.34% | 98.21% | - | - | - | Upgrade
|
| Free Cash Flow | -16,036 | -249,028 | -47,539 | 102,232 | -60,685 | Upgrade
|
| Free Cash Flow Per Share | -270.90 | -4310.72 | -1120.46 | 2839.31 | -1826.77 | Upgrade
|
| Gross Margin | 10.98% | 11.33% | 14.64% | 8.61% | 10.64% | Upgrade
|
| Operating Margin | 6.31% | 8.22% | 10.46% | 4.89% | 6.66% | Upgrade
|
| Profit Margin | 2.47% | 6.21% | 3.22% | -10.05% | 1.97% | Upgrade
|
| Free Cash Flow Margin | -2.42% | -26.90% | -6.87% | 20.32% | -14.20% | Upgrade
|
| EBITDA | 71,071 | 94,673 | 83,802 | 43,838 | 47,850 | Upgrade
|
| EBITDA Margin | 10.73% | 10.23% | 12.11% | 8.71% | 11.20% | Upgrade
|
| D&A For EBITDA | 29,268 | 18,602 | 11,407 | 19,240 | 19,380 | Upgrade
|
| EBIT | 41,803 | 76,071 | 72,395 | 24,598 | 28,469 | Upgrade
|
| EBIT Margin | 6.31% | 8.22% | 10.46% | 4.89% | 6.66% | Upgrade
|
| Effective Tax Rate | 4.40% | 8.80% | 19.49% | - | - | Upgrade
|
| Advertising Expenses | 188.2 | 765.82 | 434.71 | 281.46 | 10.1 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.