SK oceanplant Co.,Ltd (KRX:100090)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,250
+270 (1.93%)
Aug 12, 2026, 3:30 PM KST

SK oceanplant Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
882,909965,388662,616925,836691,830503,060
Revenue Growth
11.38%45.69%-28.43%33.82%37.52%17.75%
Gross Profit
96,17791,50072,757104,878101,27643,333
Operating Income
63,61357,79641,80376,07172,39524,598
Net Income
43,25937,79616,39057,47522,253-50,542
Earnings Per Share
706.24625.00276.881038.64524.00-1404.00
EPS Growth
151.32%125.73%-73.34%98.21%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Steel Pipe Division
27,14514,20426,74561,78379,730
Shipbuilding/Marine
1,013,063771,3001,102,789760,904495,327
Cross-Sector
-74,820-122,888-203,698--
Total
965,388662,616925,836691,830503,060

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,98723,859101,573122,908227,238120,865
Total Debt
202,016215,668221,112218,707235,108298,920
Net Cash (Debt)
-179,029-191,809-119,539-95,800-7,870-178,055
Net Cash Growth
------
Net Cash Per Share
-2923.65-3172.87-2019.39-1658.31-185.49-4945.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-51,241-39,768135,367-138,20368,590137,645
Capital Expenditures
-50,450-58,655-151,403-110,825-116,129-35,413
Free Cash Flow
-101,692-98,423-16,036-249,028-47,539102,232
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.89%9.48%10.98%11.33%14.64%8.61%
Operating Margin
7.21%5.99%6.31%8.22%10.46%4.89%
Pretax Margin
6.07%4.76%2.66%6.82%5.03%-16.24%
Profit Margin
4.90%3.91%2.47%6.21%3.22%-10.05%
FCF Margin
-11.52%-10.20%-2.42%-26.90%-6.87%20.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8033.4746.4820.3648.08-
Forward PE
14.7921.3615.0319.3717.7840.33
P/FCF Ratio
-----7.66
PS Ratio
0.991.311.151.261.551.56