Visang Education Inc (KRX:100220)
South Korea
· Delayed Price · Currency is KRW 6,770.00
+70.00 (1.04%)
At close: Jun 5, 2025, 3:30 PM KST
Visang Education Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 268,394 | 246,460 | 252,371 | 253,029 | 215,574 | 172,314 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 268,394 | 246,460 | 252,371 | 253,029 | 215,574 | 172,314 | Upgrade
|
| Revenue Growth (YoY) | 6.53% | -2.34% | -0.26% | 17.37% | 25.11% | -13.58% | Upgrade
|
| Cost of Revenue | 97,172 | 88,138 | 101,363 | 106,211 | 92,716 | 92,577 | Upgrade
|
| Gross Profit | 171,222 | 158,322 | 151,009 | 146,818 | 122,858 | 79,737 | Upgrade
|
| Selling, General & Admin | 100,436 | 105,471 | 122,238 | 117,900 | 86,900 | 72,518 | Upgrade
|
| Research & Development | 40,755 | 37,000 | 28,322 | 19,866 | 22,605 | 17,524 | Upgrade
|
| Other Operating Expenses | 2,028 | 2,174 | 1,780 | 1,499 | 1,591 | 955.93 | Upgrade
|
| Operating Expenses | 147,650 | 148,964 | 156,892 | 143,648 | 114,837 | 94,785 | Upgrade
|
| Operating Income | 23,572 | 9,359 | -5,884 | 3,169 | 8,021 | -15,049 | Upgrade
|
| Interest Expense | -5,095 | -4,362 | -968.49 | -172.12 | -128.48 | -238.46 | Upgrade
|
| Interest & Investment Income | 1,059 | 1,099 | 976.88 | 626.02 | 369.49 | 335.69 | Upgrade
|
| Earnings From Equity Investments | 269.81 | 266.67 | 783.8 | -597.95 | 328.77 | -540.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 103.6 | 113.7 | 74.79 | 117.35 | 226.36 | -61.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 444.76 | 587.72 | 358 | 409.27 | 261.13 | 133.31 | Upgrade
|
| EBT Excluding Unusual Items | 20,354 | 7,064 | -4,659 | 3,552 | 9,078 | -15,420 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,978 | 3,624 | 135.89 | 169.85 | - | 2.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 577.77 | 325.1 | -504.6 | -64.54 | 44.1 | 333.92 | Upgrade
|
| Asset Writedown | -15,613 | -15,591 | -8,510 | -3,326 | -367.65 | -1,829 | Upgrade
|
| Pretax Income | 16,296 | -4,578 | -13,537 | 331.1 | 8,755 | -16,913 | Upgrade
|
| Income Tax Expense | 375.65 | -1,681 | -1,178 | 1,353 | 2,721 | -2,009 | Upgrade
|
| Earnings From Continuing Operations | 15,921 | -2,897 | -12,359 | -1,022 | 6,034 | -14,904 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 5.89 | 17.43 | 61.32 | Upgrade
|
| Net Income | 15,921 | -2,897 | -12,359 | -1,016 | 6,051 | -14,843 | Upgrade
|
| Net Income to Common | 15,921 | -2,897 | -12,359 | -1,016 | 6,051 | -14,843 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1299.37 | -236.45 | -1008.78 | -82.91 | 493.92 | -1211.52 | Upgrade
|
| EPS (Diluted) | 1299.37 | -236.45 | -1008.78 | -82.91 | 493.92 | -1211.52 | Upgrade
|
| Free Cash Flow | 20,538 | -16,870 | -58,348 | -25,515 | 10,659 | -1,848 | Upgrade
|
| Free Cash Flow Per Share | 1676.21 | -1377.00 | -4762.50 | -2082.63 | 869.99 | -150.83 | Upgrade
|
| Dividend Per Share | - | - | - | 100.000 | 220.000 | 150.000 | Upgrade
|
| Dividend Growth | - | - | - | -54.55% | 46.67% | -40.00% | Upgrade
|
| Gross Margin | 63.80% | 64.24% | 59.84% | 58.02% | 56.99% | 46.27% | Upgrade
|
| Operating Margin | 8.78% | 3.80% | -2.33% | 1.25% | 3.72% | -8.73% | Upgrade
|
| Profit Margin | 5.93% | -1.18% | -4.90% | -0.40% | 2.81% | -8.61% | Upgrade
|
| Free Cash Flow Margin | 7.65% | -6.84% | -23.12% | -10.08% | 4.94% | -1.07% | Upgrade
|
| EBITDA | 34,640 | 19,274 | 7,309 | 20,424 | 24,375 | 791.29 | Upgrade
|
| EBITDA Margin | 12.91% | 7.82% | 2.90% | 8.07% | 11.31% | 0.46% | Upgrade
|
| D&A For EBITDA | 11,068 | 9,915 | 13,192 | 17,255 | 16,354 | 15,840 | Upgrade
|
| EBIT | 23,572 | 9,359 | -5,884 | 3,169 | 8,021 | -15,049 | Upgrade
|
| EBIT Margin | 8.78% | 3.80% | -2.33% | 1.25% | 3.72% | -8.73% | Upgrade
|
| Effective Tax Rate | 2.31% | - | - | 408.56% | 31.08% | - | Upgrade
|
| Advertising Expenses | - | 14,905 | 22,068 | 26,120 | 18,650 | 17,264 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.