Visang Education Inc (KRX: 100220)
South Korea
· Delayed Price · Currency is KRW 4,555.00
-125.00 (-2.67%)
Dec 19, 2024, 3:30 PM KST
Visang Education Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 243,463 | 252,371 | 253,029 | 215,574 | 172,314 | 199,386 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 243,463 | 252,371 | 253,029 | 215,574 | 172,314 | 199,386 | Upgrade
|
| Revenue Growth (YoY) | -3.72% | -0.26% | 17.37% | 25.11% | -13.58% | 23.14% | Upgrade
|
| Cost of Revenue | 92,472 | 101,363 | 106,211 | 92,716 | 92,577 | 96,065 | Upgrade
|
| Gross Profit | 150,991 | 151,009 | 146,818 | 122,858 | 79,737 | 103,321 | Upgrade
|
| Selling, General & Admin | 109,339 | 122,238 | 117,900 | 86,900 | 72,518 | 65,507 | Upgrade
|
| Research & Development | 34,362 | 28,322 | 19,866 | 22,605 | 17,524 | 10,734 | Upgrade
|
| Other Operating Expenses | 2,245 | 1,780 | 1,499 | 1,591 | 955.93 | 942.19 | Upgrade
|
| Operating Expenses | 149,808 | 156,892 | 143,648 | 114,837 | 94,785 | 81,027 | Upgrade
|
| Operating Income | 1,183 | -5,884 | 3,169 | 8,021 | -15,049 | 22,294 | Upgrade
|
| Interest Expense | -4,070 | -968.49 | -172.12 | -128.48 | -238.46 | -284.39 | Upgrade
|
| Interest & Investment Income | 1,285 | 976.88 | 626.02 | 369.49 | 335.69 | 2,516 | Upgrade
|
| Earnings From Equity Investments | 740.59 | 783.8 | -597.95 | 328.77 | -540.16 | 336.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.73 | 74.79 | 117.35 | 226.36 | -61.85 | 25.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 786.32 | 358 | 409.27 | 261.13 | 133.31 | -134.2 | Upgrade
|
| EBT Excluding Unusual Items | -38.34 | -4,659 | 3,552 | 9,078 | -15,420 | 24,754 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,760 | 135.89 | 169.85 | - | 2.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 298.88 | -504.6 | -64.54 | 44.1 | 333.92 | 995.21 | Upgrade
|
| Asset Writedown | -8,674 | -8,510 | -3,326 | -367.65 | -1,829 | -4,593 | Upgrade
|
| Pretax Income | -4,654 | -13,537 | 331.1 | 8,755 | -16,913 | 21,156 | Upgrade
|
| Income Tax Expense | 1,909 | -1,178 | 1,353 | 2,721 | -2,009 | 10,000 | Upgrade
|
| Earnings From Continuing Operations | -6,562 | -12,359 | -1,022 | 6,034 | -14,904 | 11,156 | Upgrade
|
| Minority Interest in Earnings | - | - | 5.89 | 17.43 | 61.32 | 126.21 | Upgrade
|
| Net Income | -6,562 | -12,359 | -1,016 | 6,051 | -14,843 | 11,283 | Upgrade
|
| Net Income to Common | -6,562 | -12,359 | -1,016 | 6,051 | -14,843 | 11,283 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 361.95% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 0.06% | Upgrade
|
| EPS (Basic) | -535.64 | -1008.78 | -82.91 | 493.92 | -1211.52 | 920.92 | Upgrade
|
| EPS (Diluted) | -535.64 | -1008.78 | -82.91 | 493.92 | -1211.52 | 920.92 | Upgrade
|
| EPS Growth | - | - | - | - | - | 361.68% | Upgrade
|
| Free Cash Flow | -45,320 | -58,348 | -25,515 | 10,659 | -1,848 | 14,785 | Upgrade
|
| Free Cash Flow Per Share | -3699.14 | -4762.50 | -2082.62 | 869.99 | -150.83 | 1206.75 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 220.000 | 150.000 | 250.000 | Upgrade
|
| Dividend Growth | - | - | -54.55% | 46.67% | -40.00% | 25.00% | Upgrade
|
| Gross Margin | 62.02% | 59.84% | 58.02% | 56.99% | 46.27% | 51.82% | Upgrade
|
| Operating Margin | 0.49% | -2.33% | 1.25% | 3.72% | -8.73% | 11.18% | Upgrade
|
| Profit Margin | -2.70% | -4.90% | -0.40% | 2.81% | -8.61% | 5.66% | Upgrade
|
| Free Cash Flow Margin | -18.61% | -23.12% | -10.08% | 4.94% | -1.07% | 7.42% | Upgrade
|
| EBITDA | 11,368 | 7,309 | 20,424 | 24,375 | 791.29 | 38,488 | Upgrade
|
| EBITDA Margin | 4.67% | 2.90% | 8.07% | 11.31% | 0.46% | 19.30% | Upgrade
|
| D&A For EBITDA | 10,185 | 13,192 | 17,255 | 16,354 | 15,840 | 16,195 | Upgrade
|
| EBIT | 1,183 | -5,884 | 3,169 | 8,021 | -15,049 | 22,294 | Upgrade
|
| EBIT Margin | 0.49% | -2.33% | 1.25% | 3.72% | -8.73% | 11.18% | Upgrade
|
| Effective Tax Rate | - | - | 408.56% | 31.08% | - | 47.27% | Upgrade
|
| Advertising Expenses | - | 21,545 | 26,120 | 18,650 | 17,264 | 14,236 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.