Visang Education Inc (KRX:100220)
South Korea · Delayed Price · Currency is KRW 5,330.00
+190.00 (3.70%)
Last updated: Feb 4, 2026, 1:39 PM KST
Visang Education Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 265,677 | 246,460 | 252,371 | 253,029 | 215,574 | 172,314 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 265,677 | 246,460 | 252,371 | 253,029 | 215,574 | 172,314 | |
Revenue Growth (YoY) | 9.12% | -2.34% | -0.26% | 17.37% | 25.11% | -13.58% |
Cost of Revenue | 96,690 | 88,138 | 101,363 | 106,211 | 92,716 | 92,577 |
Gross Profit | 168,987 | 158,322 | 151,009 | 146,818 | 122,858 | 79,737 |
Selling, General & Admin | 97,123 | 105,471 | 122,238 | 117,900 | 86,900 | 72,518 |
Research & Development | 49,318 | 37,000 | 28,322 | 19,866 | 22,605 | 17,524 |
Amortization of Goodwill & Intangibles | 185.34 | 255.71 | 629.48 | 872.31 | 1,067 | 944.85 |
Other Operating Expenses | 1,994 | 2,174 | 1,780 | 1,499 | 1,591 | 955.93 |
Operating Expenses | 152,217 | 148,964 | 156,892 | 143,648 | 114,837 | 94,785 |
Operating Income | 16,770 | 9,359 | -5,884 | 3,169 | 8,021 | -15,049 |
Interest Expense | -4,632 | -4,362 | -968.49 | -172.12 | -128.48 | -238.46 |
Interest & Investment Income | 1,132 | 1,099 | 976.88 | 626.02 | 369.49 | 335.69 |
Earnings From Equity Investments | 110.06 | 266.67 | 783.8 | -597.95 | 328.77 | -540.16 |
Currency Exchange Gain (Loss) | 75.79 | 113.7 | 74.79 | 117.35 | 226.36 | -61.85 |
Other Non Operating Income (Expenses) | 654.78 | 587.72 | 358 | 409.27 | 261.13 | 133.31 |
EBT Excluding Unusual Items | 14,110 | 7,064 | -4,659 | 3,552 | 9,078 | -15,420 |
Gain (Loss) on Sale of Investments | 7,354 | 3,624 | 135.89 | 169.85 | - | 2.05 |
Gain (Loss) on Sale of Assets | 241.01 | 325.1 | -504.6 | -64.54 | 44.1 | 333.92 |
Asset Writedown | -15,413 | -15,591 | -8,510 | -3,326 | -367.65 | -1,829 |
Pretax Income | 6,292 | -4,578 | -13,537 | 331.1 | 8,755 | -16,913 |
Income Tax Expense | 661.18 | -1,681 | -1,178 | 1,353 | 2,721 | -2,009 |
Earnings From Continuing Operations | 5,631 | -2,897 | -12,359 | -1,022 | 6,034 | -14,904 |
Minority Interest in Earnings | - | - | - | 5.89 | 17.43 | 61.32 |
Net Income | 5,631 | -2,897 | -12,359 | -1,016 | 6,051 | -14,843 |
Net Income to Common | 5,631 | -2,897 | -12,359 | -1,016 | 6,051 | -14,843 |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 0.05% | - | - | - | - | - |
EPS (Basic) | 459.49 | -236.45 | -1008.78 | -82.91 | 493.92 | -1211.52 |
EPS (Diluted) | 459.49 | -236.45 | -1008.78 | -82.91 | 493.92 | -1211.52 |
Free Cash Flow | 32,346 | -16,870 | -58,348 | -25,515 | 10,659 | -1,848 |
Free Cash Flow Per Share | 2639.53 | -1377.00 | -4762.50 | -2082.63 | 869.99 | -150.83 |
Dividend Per Share | - | - | - | 100.000 | 220.000 | 150.000 |
Dividend Growth | - | - | - | -54.55% | 46.67% | -40.00% |
Gross Margin | 63.61% | 64.24% | 59.84% | 58.02% | 56.99% | 46.27% |
Operating Margin | 6.31% | 3.80% | -2.33% | 1.25% | 3.72% | -8.73% |
Profit Margin | 2.12% | -1.18% | -4.90% | -0.40% | 2.81% | -8.61% |
Free Cash Flow Margin | 12.17% | -6.84% | -23.12% | -10.08% | 4.94% | -1.07% |
EBITDA | 28,718 | 19,274 | 7,309 | 20,424 | 24,375 | 791.29 |
EBITDA Margin | 10.81% | 7.82% | 2.90% | 8.07% | 11.31% | 0.46% |
D&A For EBITDA | 11,948 | 9,915 | 13,192 | 17,255 | 16,354 | 15,840 |
EBIT | 16,770 | 9,359 | -5,884 | 3,169 | 8,021 | -15,049 |
EBIT Margin | 6.31% | 3.80% | -2.33% | 1.25% | 3.72% | -8.73% |
Effective Tax Rate | 10.51% | - | - | 408.56% | 31.08% | - |
Advertising Expenses | - | 14,905 | 22,068 | 26,120 | 18,650 | 17,264 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.