Visang Education Inc (KRX:100220)
5,220.00
+200.00 (3.98%)
Sep 14, 2026, 1:57 PM KST
Visang Education Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 294,139 | 268,776 | 246,460 | 252,371 | 253,029 | 215,574 |
Revenue Growth | 10.70% | 9.05% | -2.34% | -0.26% | 17.37% | 25.11% |
Gross Profit Gross Profit Growth | 189,203 | 173,432 | 158,322 | 151,009 | 146,818 | 122,858 |
Operating Income Operating Income Growth | 45,676 | 21,377 | 9,359 | -5,884 | 3,169 | 8,021 |
Net Income Net Income Growth | 34,418 | 21,290 | -2,897 | -12,359 | -1,016 | 6,051 |
Earnings Per Share EPS Growth | 2809.27 | 1737.78 | -236.45 | -1008.78 | -82.91 | 493.92 |
EPS Growth | 164.51% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Business Other Business Growth | 9,034 | 7,410 | 5,891 | 5,552 | 4,835 | 2,457 |
Internal Sales between Sectors Internal Sales between Sectors Growth | -398.86 | -482.58 | -1,395 | -1,816 | -4,809 | -2,677 |
T-learning Division T-learning Division Growth | 77,980 | 81,639 | 93,647 | - | - | - |
Publishing Business Division Publishing Business Division Growth | 207,524 | 180,210 | 148,318 | 145,898 | 153,466 | 129,232 |
Total Total Growth | 294,139 | 268,776 | 246,460 | 252,371 | 253,029 | 215,574 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 53,217 | 44,168 | 25,665 | 22,965 | 11,361 | 25,219 |
Total Debt Total Debt Growth | 115,476 | 140,405 | 150,783 | 118,944 | 36,142 | 13,801 |
Net Cash (Debt) Net Cash Growth | -62,259 | -96,238 | -125,118 | -95,979 | -24,781 | 11,418 |
Net Cash Growth | - | - | - | - | - | -16.86% |
Net Cash Per Share Net Cash Per Share Growth | -5081.75 | -7855.18 | -10212.48 | -7834.04 | -2022.72 | 931.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 42,895 | 25,464 | 22,183 | -4,302 | 2,003 | 19,634 |
Capital Expenditures CapEx Growth | -1,100 | -3,030 | -39,053 | -54,046 | -27,519 | -8,976 |
Free Cash Flow Free Cash Flow Growth | 41,795 | 22,435 | -16,870 | -58,348 | -25,515 | 10,659 |
Free Cash Flow Growth | 57.74% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.32% | 64.53% | 64.24% | 59.84% | 58.02% | 56.99% |
Operating Margin | 15.53% | 7.95% | 3.80% | -2.33% | 1.25% | 3.72% |
Pretax Margin | 14.02% | 8.99% | -1.86% | -5.36% | 0.13% | 4.06% |
Profit Margin | 11.70% | 7.92% | -1.18% | -4.90% | -0.40% | 2.81% |
FCF Margin | 14.21% | 8.35% | -6.84% | -23.12% | -10.08% | 4.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 220.000 | 220.000 | - | - | 100.000 | 220.000 |
Dividend Per Share Growth | 0% | - | - | - | -54.55% | 46.67% |
Dividend Yield | 4.43% | 4.49% | - | - | 1.79% | 3.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.79 | 2.82 | - | - | - | 15.79 |
Forward PE | - | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
P/FCF Ratio | 1.47 | 2.67 | - | - | - | 8.97 |
PS Ratio | 0.21 | 0.22 | 0.21 | 0.26 | 0.28 | 0.44 |