Visang Education Inc (KRX:100220)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,220.00
+200.00 (3.98%)
Sep 14, 2026, 1:57 PM KST

Visang Education Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
294,139268,776246,460252,371253,029215,574
Revenue Growth
10.70%9.05%-2.34%-0.26%17.37%25.11%
Gross Profit
189,203173,432158,322151,009146,818122,858
Operating Income
45,67621,3779,359-5,8843,1698,021
Net Income
34,41821,290-2,897-12,359-1,0166,051
Earnings Per Share
2809.271737.78-236.45-1008.78-82.91493.92
EPS Growth
164.51%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Business
9,0347,4105,8915,5524,8352,457
Internal Sales between Sectors
-398.86-482.58-1,395-1,816-4,809-2,677
T-learning Division
77,98081,63993,647---
Publishing Business Division
207,524180,210148,318145,898153,466129,232
Total
294,139268,776246,460252,371253,029215,574

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53,21744,16825,66522,96511,36125,219
Total Debt
115,476140,405150,783118,94436,14213,801
Net Cash (Debt)
-62,259-96,238-125,118-95,979-24,78111,418
Net Cash Growth
------16.86%
Net Cash Per Share
-5081.75-7855.18-10212.48-7834.04-2022.72931.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,89525,46422,183-4,3022,00319,634
Capital Expenditures
-1,100-3,030-39,053-54,046-27,519-8,976
Free Cash Flow
41,79522,435-16,870-58,348-25,51510,659
Free Cash Flow Growth
57.74%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.32%64.53%64.24%59.84%58.02%56.99%
Operating Margin
15.53%7.95%3.80%-2.33%1.25%3.72%
Pretax Margin
14.02%8.99%-1.86%-5.36%0.13%4.06%
Profit Margin
11.70%7.92%-1.18%-4.90%-0.40%2.81%
FCF Margin
14.21%8.35%-6.84%-23.12%-10.08%4.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
220.000220.000--100.000220.000
Dividend Per Share Growth
0%----54.55%46.67%
Dividend Yield
4.43%4.49%--1.79%3.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.792.82---15.79
Forward PE
-9.999.999.999.999.99
P/FCF Ratio
1.472.67---8.97
PS Ratio
0.210.220.210.260.280.44