Visang Education Inc (KRX:100220)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,770.00
+70.00 (1.04%)
At close: Jun 5, 2025, 3:30 PM KST

Visang Education Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
15,921-2,897-12,359-1,0166,051-14,843
Upgrade
Depreciation & Amortization
11,0689,91513,19217,25516,35415,840
Upgrade
Loss (Gain) From Sale of Assets
-570.28-317.61508.5273.4937.9-373.55
Upgrade
Asset Writedown & Restructuring Costs
13,11913,1198,0483,326367.511,550
Upgrade
Loss (Gain) From Sale of Investments
-8,491-1,159321.78-178.8-81.87316.32
Upgrade
Loss (Gain) on Equity Investments
-269.81-266.67-783.81597.95-328.77540.16
Upgrade
Provision & Write-off of Bad Debts
1,4691,1121,2411,192-96.6157.76
Upgrade
Other Operating Activities
1,656-396.564,2834,2445,251-7,243
Upgrade
Change in Accounts Receivable
-6,9785,485879.55-10,4751,54225,542
Upgrade
Change in Inventory
4,7445,7796,768-24,168-6,191967.31
Upgrade
Change in Accounts Payable
1,7772,068-16,17812,7463,512-2,340
Upgrade
Change in Other Net Operating Assets
-5,404-10,258-10,224-1,595-6,782-1,175
Upgrade
Operating Cash Flow
28,03822,183-4,3022,00319,63418,940
Upgrade
Operating Cash Flow Growth
72.68%---89.80%3.67%-29.70%
Upgrade
Capital Expenditures
-7,500-39,053-54,046-27,519-8,976-20,788
Upgrade
Sale of Property, Plant & Equipment
14,5537,61569.454.23196.428,517
Upgrade
Cash Acquisitions
----158.04--
Upgrade
Sale (Purchase) of Intangibles
-21,980-23,704-11,122-6,424-7,165-5,682
Upgrade
Investment in Securities
-1,42013.7357.75131.3517,950-4,983
Upgrade
Other Investing Activities
10,5653,375-237.37-977.8-482.34-503.82
Upgrade
Investing Cash Flow
-5,783-51,753-65,278-34,9431,523-23,439
Upgrade
Long-Term Debt Issued
-112,415109,17233,9521,6004,600
Upgrade
Long-Term Debt Repaid
--82,086-26,747-11,918-1,453-1,852
Upgrade
Net Debt Issued (Repaid)
1,73630,32982,42522,034146.762,748
Upgrade
Issuance of Common Stock
---76.14--
Upgrade
Dividends Paid
---1,225-2,695-1,838-3,063
Upgrade
Other Financing Activities
1,4221,772-0.41-340.71-61.46-100.07
Upgrade
Financing Cash Flow
3,15732,10181,20019,074-1,752-415
Upgrade
Foreign Exchange Rate Adjustments
43.62168.84-16.37.1480.69-84.17
Upgrade
Miscellaneous Cash Flow Adjustments
-0-----
Upgrade
Net Cash Flow
25,4562,70011,604-13,85919,486-4,998
Upgrade
Free Cash Flow
20,538-16,870-58,348-25,51510,659-1,848
Upgrade
Free Cash Flow Margin
7.65%-6.84%-23.12%-10.08%4.94%-1.07%
Upgrade
Free Cash Flow Per Share
1676.21-1377.00-4762.50-2082.63869.99-150.83
Upgrade
Cash Interest Paid
5,3624,534841.75290.41262.29253.68
Upgrade
Cash Income Tax Paid
2,1322,1371,6551,202502.710,091
Upgrade
Levered Free Cash Flow
-4,508-40,055-60,148-30,9956,1092,155
Upgrade
Unlevered Free Cash Flow
-1,323-37,329-59,542-30,8876,1892,304
Upgrade
Change in Net Working Capital
-2,357-9,6643,89016,180-962.97-22,339
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.