Chinyang Holdings Corp. (KRX:100250)
South Korea · Delayed Price · Currency is KRW 3,205.00
-35.00 (-1.08%)
At close: Feb 11, 2026
Chinyang Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 300,228 | 286,846 | 271,104 | 234,558 | 224,791 | 211,540 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 300,228 | 286,846 | 271,104 | 234,558 | 224,791 | 211,540 | |
Revenue Growth (YoY) | 9.04% | 5.81% | 15.58% | 4.35% | 6.26% | -6.10% |
Cost of Revenue | 263,391 | 250,869 | 236,436 | 201,662 | 193,809 | 177,546 |
Gross Profit | 36,838 | 35,977 | 34,669 | 32,896 | 30,983 | 33,994 |
Selling, General & Admin | 28,131 | 28,367 | 27,700 | 24,996 | 22,507 | 20,811 |
Research & Development | 644.58 | 848.79 | 1,601 | 501.01 | 423.28 | 256.29 |
Amortization of Goodwill & Intangibles | 119.9 | 77.08 | 58.7 | 45.36 | 124.94 | 333.69 |
Other Operating Expenses | 897.71 | 577.6 | 703.14 | 547.44 | 495.62 | 461.14 |
Operating Expenses | 30,868 | 31,063 | 31,153 | 27,664 | 24,125 | 22,414 |
Operating Income | 5,970 | 4,914 | 3,515 | 5,232 | 6,858 | 11,580 |
Interest Expense | -4,638 | -4,647 | -4,423 | -2,887 | -1,719 | -1,732 |
Interest & Investment Income | 5,512 | 6,506 | 5,315 | 6,005 | 5,942 | 4,644 |
Earnings From Equity Investments | -3,222 | -1,673 | 9,280 | 1,058 | - | - |
Currency Exchange Gain (Loss) | 1,646 | 2,427 | 188.22 | 291.32 | 276.54 | -2,094 |
Other Non Operating Income (Expenses) | 4,119 | 1,981 | -628.01 | -2,970 | -2,129 | -341.41 |
EBT Excluding Unusual Items | 9,386 | 9,508 | 13,248 | 6,729 | 9,228 | 12,056 |
Gain (Loss) on Sale of Investments | 28,916 | 18,333 | 35,724 | -44,246 | 6,056 | 25,662 |
Gain (Loss) on Sale of Assets | -21.86 | -67.96 | 621.87 | 72,222 | 3,611 | 1,098 |
Asset Writedown | -5.92 | -5.92 | -68.37 | - | -133.92 | - |
Pretax Income | 38,275 | 27,767 | 49,526 | 34,706 | 18,761 | 38,817 |
Income Tax Expense | 8,366 | 6,872 | 11,330 | 6,817 | 3,788 | 8,494 |
Earnings From Continuing Operations | 29,908 | 20,895 | 38,195 | 27,888 | 14,974 | 30,323 |
Minority Interest in Earnings | -4,565 | -5,571 | -2,074 | -3,426 | -4,972 | -4,290 |
Net Income | 25,343 | 15,324 | 36,122 | 24,462 | 10,001 | 26,033 |
Net Income to Common | 25,343 | 15,324 | 36,122 | 24,462 | 10,001 | 26,033 |
Net Income Growth | 144.50% | -57.58% | 47.66% | 144.59% | -61.58% | 72.13% |
Shares Outstanding (Basic) | 56 | 56 | 54 | 54 | 55 | 55 |
Shares Outstanding (Diluted) | 56 | 56 | 54 | 54 | 55 | 55 |
Shares Change (YoY) | 2.70% | 3.74% | -1.06% | -1.28% | - | - |
EPS (Basic) | 451.36 | 276.01 | 674.93 | 452.23 | 182.52 | 475.09 |
EPS (Diluted) | 451.35 | 276.00 | 674.93 | 452.00 | 182.52 | 475.00 |
EPS Growth | 138.07% | -59.11% | 49.32% | 147.64% | -61.58% | 72.10% |
Free Cash Flow | -18,359 | -3,164 | -61,270 | -15,947 | -5,985 | 6,707 |
Free Cash Flow Per Share | -326.98 | -56.99 | -1144.84 | -294.81 | -109.22 | 122.40 |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 170.000 | 170.000 |
Dividend Growth | 33.33% | - | - | 17.65% | - | - |
Gross Margin | 12.27% | 12.54% | 12.79% | 14.03% | 13.78% | 16.07% |
Operating Margin | 1.99% | 1.71% | 1.30% | 2.23% | 3.05% | 5.47% |
Profit Margin | 8.44% | 5.34% | 13.32% | 10.43% | 4.45% | 12.31% |
Free Cash Flow Margin | -6.12% | -1.10% | -22.60% | -6.80% | -2.66% | 3.17% |
EBITDA | 18,826 | 17,797 | 13,367 | 14,291 | 15,019 | 19,320 |
EBITDA Margin | 6.27% | 6.20% | 4.93% | 6.09% | 6.68% | 9.13% |
D&A For EBITDA | 12,857 | 12,882 | 9,851 | 9,059 | 8,161 | 7,740 |
EBIT | 5,970 | 4,914 | 3,515 | 5,232 | 6,858 | 11,580 |
EBIT Margin | 1.99% | 1.71% | 1.30% | 2.23% | 3.05% | 5.47% |
Effective Tax Rate | 21.86% | 24.75% | 22.88% | 19.64% | 20.19% | 21.88% |
Advertising Expenses | - | 195.58 | 159.08 | 105.51 | 133.16 | 112.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.