Chinyang Holdings Corp. (KRX: 100250)
South Korea
· Delayed Price · Currency is KRW 3,160.00
-10.00 (-0.32%)
Oct 11, 2024, 3:30 PM KST
Chinyang Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 276,931 | 271,104 | 234,558 | 224,791 | 211,540 | 225,285 | Upgrade
|
| Revenue Growth (YoY) | 11.29% | 15.58% | 4.34% | 6.26% | -6.10% | -6.84% | Upgrade
|
| Cost of Revenue | 241,111 | 236,436 | 201,662 | 193,809 | 177,546 | 189,861 | Upgrade
|
| Gross Profit | 35,820 | 34,669 | 32,896 | 30,983 | 33,994 | 35,424 | Upgrade
|
| Selling, General & Admin | 27,431 | 27,700 | 24,996 | 22,507 | 20,811 | 20,774 | Upgrade
|
| Research & Development | 1,691 | 1,601 | 501.01 | 423.28 | 256.29 | 251.46 | Upgrade
|
| Other Operating Expenses | 678.97 | 703.14 | 547.44 | 495.62 | 461.14 | 412.59 | Upgrade
|
| Operating Expenses | 30,819 | 31,153 | 27,664 | 24,125 | 22,414 | 22,551 | Upgrade
|
| Operating Income | 5,001 | 3,515 | 5,232 | 6,858 | 11,580 | 12,874 | Upgrade
|
| Interest Expense | -4,621 | -4,423 | -2,887 | -1,719 | -1,732 | -1,883 | Upgrade
|
| Interest & Investment Income | 8,134 | 5,315 | 6,005 | 5,942 | 4,644 | 5,130 | Upgrade
|
| Earnings From Equity Investments | 5,470 | 9,280 | 1,058 | - | - | -252.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 243.92 | 188.22 | 291.32 | 276.54 | -2,094 | 1.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,260 | -628.01 | -2,970 | -2,129 | -341.41 | 6,593 | Upgrade
|
| EBT Excluding Unusual Items | 12,967 | 13,248 | 6,729 | 9,228 | 12,056 | 22,461 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,164 | 35,724 | -44,246 | 6,056 | 25,662 | 9,599 | Upgrade
|
| Gain (Loss) on Sale of Assets | 636.65 | 621.87 | 72,222 | 3,611 | 1,098 | 37.57 | Upgrade
|
| Asset Writedown | -68.37 | -68.37 | - | -133.92 | - | -487.86 | Upgrade
|
| Pretax Income | 16,699 | 49,526 | 34,706 | 18,761 | 38,817 | 31,610 | Upgrade
|
| Income Tax Expense | 6,202 | 11,330 | 6,817 | 3,788 | 8,494 | 8,727 | Upgrade
|
| Earnings From Continuing Operations | 10,497 | 38,195 | 27,888 | 14,974 | 30,323 | 22,883 | Upgrade
|
| Minority Interest in Earnings | -2,803 | -2,074 | -3,426 | -4,972 | -4,290 | -7,759 | Upgrade
|
| Net Income | 7,694 | 36,122 | 24,462 | 10,001 | 26,033 | 15,124 | Upgrade
|
| Net Income to Common | 7,694 | 36,122 | 24,462 | 10,001 | 26,033 | 15,124 | Upgrade
|
| Net Income Growth | -55.86% | 47.66% | 144.59% | -61.58% | 72.12% | 1292.06% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 2.04% | -1.06% | -1.28% | - | - | - | Upgrade
|
| EPS (Basic) | 141.67 | 674.93 | 452.23 | 182.52 | 475.09 | 276.01 | Upgrade
|
| EPS (Diluted) | 141.67 | 674.93 | 452.00 | 182.52 | 475.00 | 276.00 | Upgrade
|
| EPS Growth | -56.70% | 49.32% | 147.64% | -61.57% | 72.10% | 1291.99% | Upgrade
|
| Free Cash Flow | -11,259 | -61,270 | -15,947 | -5,985 | 6,707 | 6,628 | Upgrade
|
| Free Cash Flow Per Share | -207.32 | -1144.84 | -294.81 | -109.22 | 122.40 | 120.96 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 170.000 | 170.000 | 170.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 17.65% | 0% | 0% | 13.33% | Upgrade
|
| Gross Margin | 12.93% | 12.79% | 14.02% | 13.78% | 16.07% | 15.72% | Upgrade
|
| Operating Margin | 1.81% | 1.30% | 2.23% | 3.05% | 5.47% | 5.71% | Upgrade
|
| Profit Margin | 2.78% | 13.32% | 10.43% | 4.45% | 12.31% | 6.71% | Upgrade
|
| Free Cash Flow Margin | -4.07% | -22.60% | -6.80% | -2.66% | 3.17% | 2.94% | Upgrade
|
| EBITDA | 15,746 | 13,367 | 14,291 | 15,019 | 19,320 | 20,615 | Upgrade
|
| EBITDA Margin | 5.69% | 4.93% | 6.09% | 6.68% | 9.13% | 9.15% | Upgrade
|
| D&A For EBITDA | 10,745 | 9,851 | 9,059 | 8,161 | 7,740 | 7,742 | Upgrade
|
| EBIT | 5,001 | 3,515 | 5,232 | 6,858 | 11,580 | 12,874 | Upgrade
|
| EBIT Margin | 1.81% | 1.30% | 2.23% | 3.05% | 5.47% | 5.71% | Upgrade
|
| Effective Tax Rate | 37.14% | 22.88% | 19.64% | 20.19% | 21.88% | 27.61% | Upgrade
|
| Advertising Expenses | - | 159.08 | 105.51 | 133.16 | 112.97 | 322.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.