Chinyang Holdings Corp. (KRX:100250)
South Korea · Delayed Price · Currency is KRW 2,845.00
-55.00 (-1.90%)
Jun 8, 2026, 3:30 PM KST
Chinyang Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 282,939 | 279,816 | 286,846 | 271,104 | 234,558 | 224,791 |
Other Revenue | - | -0 | -0 | -0 | -0 | - |
| 282,939 | 279,816 | 286,846 | 271,104 | 234,558 | 224,791 | |
Revenue Growth (YoY) | -2.94% | -2.45% | 5.81% | 15.58% | 4.35% | 6.26% |
Cost of Revenue | 248,176 | 245,287 | 250,869 | 236,436 | 201,662 | 193,809 |
Gross Profit | 34,763 | 34,529 | 35,977 | 34,669 | 32,896 | 30,983 |
Selling, General & Admin | 26,701 | 26,518 | 28,367 | 27,700 | 24,996 | 22,507 |
Research & Development | 549.11 | 541.92 | 848.79 | 1,601 | 501.01 | 423.28 |
Amortization of Goodwill & Intangibles | 94.13 | 94.97 | 77.08 | 58.7 | 45.36 | 124.94 |
Other Operating Expenses | 606.56 | 573.87 | 577.6 | 703.14 | 547.44 | 495.62 |
Operating Expenses | 28,931 | 28,745 | 31,063 | 31,153 | 27,664 | 24,125 |
Operating Income | 5,832 | 5,784 | 4,914 | 3,515 | 5,232 | 6,858 |
Interest Expense | -4,299 | -4,398 | -4,647 | -4,423 | -2,887 | -1,719 |
Interest & Investment Income | 6,923 | 6,116 | 6,506 | 5,315 | 6,005 | 5,942 |
Earnings From Equity Investments | 1,747 | -111.48 | -1,673 | 9,280 | 1,058 | - |
Currency Exchange Gain (Loss) | 640.26 | -810.44 | 2,427 | 188.22 | 291.32 | 276.54 |
Other Non Operating Income (Expenses) | -3,332 | -2,741 | 1,982 | -628.01 | -2,970 | -2,129 |
EBT Excluding Unusual Items | 7,511 | 3,839 | 9,510 | 13,248 | 6,729 | 9,228 |
Gain (Loss) on Sale of Investments | 46,611 | 25,390 | 18,333 | 35,724 | -44,246 | 6,056 |
Gain (Loss) on Sale of Assets | 86.74 | 38.32 | -69.41 | 621.87 | 72,222 | 3,611 |
Asset Writedown | - | - | -5.92 | -68.37 | - | -133.92 |
Pretax Income | 54,210 | 29,267 | 27,767 | 49,526 | 34,706 | 18,761 |
Income Tax Expense | 13,817 | 7,209 | 6,872 | 11,330 | 6,817 | 3,788 |
Earnings From Continuing Operations | 40,392 | 22,059 | 20,895 | 38,195 | 27,888 | 14,974 |
Minority Interest in Earnings | -4,024 | -3,881 | -5,571 | -2,074 | -3,426 | -4,972 |
Net Income | 36,368 | 18,178 | 15,324 | 36,122 | 24,462 | 10,001 |
Net Income to Common | 36,368 | 18,178 | 15,324 | 36,122 | 24,462 | 10,001 |
Net Income Growth | 374.67% | 18.63% | -57.58% | 47.66% | 144.59% | -61.58% |
Shares Outstanding (Basic) | 58 | 56 | 56 | 54 | 54 | 55 |
Shares Outstanding (Diluted) | 58 | 56 | 56 | 54 | 54 | 55 |
Shares Change (YoY) | 3.55% | 0.67% | 3.74% | -1.06% | -1.28% | - |
EPS (Basic) | 627.81 | 325.22 | 276.00 | 674.93 | 452.23 | 182.52 |
EPS (Diluted) | 627.81 | 325.22 | 276.00 | 674.93 | 452.00 | 182.52 |
EPS Growth | 358.39% | 17.83% | -59.11% | 49.32% | 147.64% | -61.58% |
Free Cash Flow | -48,403 | -25,013 | -3,164 | -61,270 | -15,947 | -5,985 |
Free Cash Flow Per Share | -835.57 | -447.50 | -56.99 | -1144.84 | -294.81 | -109.22 |
Dividend Per Share | - | - | - | 200.000 | 200.000 | 170.000 |
Dividend Growth | - | - | - | - | 17.65% | - |
Gross Margin | 12.29% | 12.34% | 12.54% | 12.79% | 14.03% | 13.78% |
Operating Margin | 2.06% | 2.07% | 1.71% | 1.30% | 2.23% | 3.05% |
Profit Margin | 12.85% | 6.50% | 5.34% | 13.32% | 10.43% | 4.45% |
Free Cash Flow Margin | -17.11% | -8.94% | -1.10% | -22.60% | -6.80% | -2.66% |
EBITDA | 18,409 | 18,573 | 17,797 | 13,367 | 14,291 | 15,019 |
EBITDA Margin | 6.51% | 6.64% | 6.20% | 4.93% | 6.09% | 6.68% |
D&A For EBITDA | 12,577 | 12,789 | 12,882 | 9,851 | 9,059 | 8,161 |
EBIT | 5,832 | 5,784 | 4,914 | 3,515 | 5,232 | 6,858 |
EBIT Margin | 2.06% | 2.07% | 1.71% | 1.30% | 2.23% | 3.05% |
Effective Tax Rate | 25.49% | 24.63% | 24.75% | 22.88% | 19.64% | 20.19% |
Advertising Expenses | - | 17.98 | 195.58 | 159.08 | 105.51 | 133.16 |