DONGSUNG CHEMICAL Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	205,534	211,250	184,229	219,029	230,142	237,818
Market Cap Growth	6.99%	14.67%	-15.89%	-4.83%	-3.23%	9.32%
Enterprise Value	379,245	356,086	362,808	385,727	466,770	430,902
Last Close Price	4135.00	4250.00	3581.16	4206.87	4230.67	4113.22
PE Ratio	6.15	6.35	4.10	6.55	6.57	13.28
PS Ratio	0.17	0.17	0.17	0.22	0.20	0.26
PB Ratio	0.32	0.33	0.31	0.42	0.47	0.52
P/TBV Ratio	0.49	0.51	0.45	0.61	0.68	0.77
P/FCF Ratio	3.71	3.82	-	2.65	12.45	-
P/OCF Ratio	1.82	1.87	1.96	1.63	4.33	-
EV/Sales Ratio	0.31	0.29	0.34	0.39	0.41	0.47
EV/EBITDA Ratio	2.73	2.41	3.11	3.84	5.94	6.22
EV/EBIT Ratio	3.67	3.18	3.99	5.21	8.46	9.89
EV/FCF Ratio	6.85	6.43	-	4.67	25.24	-
Debt / Equity Ratio	0.29	0.29	0.27	0.35	0.32	0.34
Debt / EBITDA Ratio	1.26	1.26	1.36	1.85	2.01	2.27
Debt / FCF Ratio	3.36	3.36	-	2.25	8.56	-
Net Debt / Equity Ratio	-0.02	-0.02	-0.01	0.06	0.15	0.17
Net Debt / EBITDA Ratio	-0.08	-0.08	-0.07	0.33	0.94	1.15
Net Debt / FCF Ratio	-0.21	-0.21	11.77	0.40	3.98	-2.34
Asset Turnover	1.10	1.10	1.04	1.06	1.33	1.15
Inventory Turnover	4.61	4.61	4.20	4.07	5.51	5.61
Quick Ratio	0.85	0.85	0.80	0.69	0.65	0.69
Current Ratio	1.49	1.49	1.37	1.25	1.30	1.25
Return on Equity (ROE)	12.21%	12.21%	10.91%	10.77%	9.90%	9.37%
Return on Assets (ROA)	6.33%	6.33%	5.56%	4.95%	4.01%	3.37%
Return on Invested Capital (ROIC)	14.18%	14.16%	10.91%	11.31%	8.43%	6.60%
Return on Capital Employed (ROCE)	15.00%	15.00%	13.60%	13.00%	10.10%	8.70%
Earnings Yield	16.18%	15.74%	24.40%	15.27%	15.23%	7.53%
FCF Yield	26.93%	26.20%	-0.39%	37.73%	8.04%	-14.30%
Dividend Yield	4.79%	-	-	4.66%	4.63%	4.77%
Payout Ratio	22.17%	70.10%	43.62%	59.24%	54.92%	131.15%
Buyback Yield / Dilution	0.05%	0.05%	1.11%	0.92%	-1.21%	-10.47%
Total Shareholder Return	4.80%	0.05%	1.11%	5.58%	3.43%	-5.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.