Iljin Electric Co.,Ltd (KRX:103590)
South Korea
· Delayed Price · Currency is KRW 24,700
-350 (-1.40%)
Last updated: Apr 18, 2025
Iljin Electric Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,577,247 | 1,246,732 | 1,164,706 | 932,363 | 707,931 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,577,247 | 1,246,732 | 1,164,706 | 932,363 | 707,931 | Upgrade
|
| Revenue Growth (YoY) | 26.51% | 7.04% | 24.92% | 31.70% | 5.93% | Upgrade
|
| Cost of Revenue | 1,421,604 | 1,129,403 | 1,068,497 | 853,020 | 634,594 | Upgrade
|
| Gross Profit | 155,643 | 117,329 | 96,209 | 79,343 | 73,336 | Upgrade
|
| Selling, General & Admin | 67,075 | 45,506 | 58,373 | 52,526 | 46,970 | Upgrade
|
| Research & Development | 2,912 | 4,102 | 2,094 | 1,603 | 1,300 | Upgrade
|
| Other Operating Expenses | 3,107 | 1,786 | 1,158 | 1,033 | 3,309 | Upgrade
|
| Operating Expenses | 76,556 | 57,138 | 65,063 | 59,134 | 59,675 | Upgrade
|
| Operating Income | 79,088 | 60,190 | 31,145 | 20,209 | 13,662 | Upgrade
|
| Interest Expense | -7,632 | -11,820 | -7,276 | -6,240 | -7,442 | Upgrade
|
| Interest & Investment Income | 2,258 | 2,266 | 746.57 | 385.64 | 348.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 10,861 | -3,417 | -2,794 | 1,874 | -4,533 | Upgrade
|
| Other Non Operating Income (Expenses) | -20,899 | 1,084 | 4,672 | 3,295 | 1,620 | Upgrade
|
| EBT Excluding Unusual Items | 63,676 | 48,303 | 26,495 | 19,523 | 3,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.73 | 22.75 | -208.07 | 13.85 | -53.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 37.81 | -142.21 | 1,442 | 173.38 | 1,405 | Upgrade
|
| Asset Writedown | - | -4,591 | - | - | - | Upgrade
|
| Pretax Income | 63,753 | 43,593 | 27,729 | 19,711 | 5,007 | Upgrade
|
| Income Tax Expense | 17,560 | 9,053 | 3,507 | 4,764 | 188.26 | Upgrade
|
| Earnings From Continuing Operations | 46,193 | 34,540 | 24,222 | 14,946 | 4,819 | Upgrade
|
| Net Income | 46,193 | 34,540 | 24,222 | 14,946 | 4,819 | Upgrade
|
| Net Income to Common | 46,193 | 34,540 | 24,222 | 14,946 | 4,819 | Upgrade
|
| Net Income Growth | 33.74% | 42.60% | 62.06% | 210.16% | 33.69% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 39 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 39 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 19.59% | 6.00% | - | - | - | Upgrade
|
| EPS (Basic) | 983.00 | 879.00 | 653.36 | 403.17 | 129.98 | Upgrade
|
| EPS (Diluted) | 983.00 | 879.00 | 653.00 | 403.00 | 129.98 | Upgrade
|
| EPS Growth | 11.83% | 34.61% | 62.03% | 210.04% | 34.00% | Upgrade
|
| Free Cash Flow | 44,343 | 30,143 | 29,277 | -4,045 | 50,143 | Upgrade
|
| Free Cash Flow Per Share | 943.63 | 767.10 | 789.72 | -109.11 | 1352.57 | Upgrade
|
| Gross Margin | 9.87% | 9.41% | 8.26% | 8.51% | 10.36% | Upgrade
|
| Operating Margin | 5.01% | 4.83% | 2.67% | 2.17% | 1.93% | Upgrade
|
| Profit Margin | 2.93% | 2.77% | 2.08% | 1.60% | 0.68% | Upgrade
|
| Free Cash Flow Margin | 2.81% | 2.42% | 2.51% | -0.43% | 7.08% | Upgrade
|
| EBITDA | 92,202 | 73,080 | 46,377 | 37,076 | 32,895 | Upgrade
|
| EBITDA Margin | 5.85% | 5.86% | 3.98% | 3.98% | 4.65% | Upgrade
|
| D&A For EBITDA | 13,114 | 12,890 | 15,231 | 16,867 | 19,233 | Upgrade
|
| EBIT | 79,088 | 60,190 | 31,145 | 20,209 | 13,662 | Upgrade
|
| EBIT Margin | 5.01% | 4.83% | 2.67% | 2.17% | 1.93% | Upgrade
|
| Effective Tax Rate | 27.54% | 20.77% | 12.65% | 24.17% | 3.76% | Upgrade
|
| Advertising Expenses | 726.67 | 328.44 | 617.73 | 175.26 | 162.89 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.