Iljin Electric Co.,Ltd (KRX:103590)
62,100
+3,800 (6.52%)
Last updated: Aug 10, 2026, 2:50 PM KST
Iljin Electric Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,093,254 | 2,044,552 | 1,577,247 | 1,246,732 | 1,164,706 | 932,363 |
Revenue Growth | 23.61% | 29.63% | 26.51% | 7.04% | 24.92% | 31.70% |
Gross Profit Gross Profit Growth | 298,803 | 280,427 | 155,643 | 117,329 | 96,209 | 79,343 |
Operating Income Operating Income Growth | 168,172 | 151,804 | 79,088 | 60,190 | 31,145 | 20,209 |
Net Income Net Income Growth | 116,922 | 103,889 | 46,193 | 34,540 | 24,222 | 14,946 |
Earnings Per Share EPS Growth | 2451.14 | 2179.00 | 982.11 | 879.00 | 653.00 | 403.00 |
EPS Growth | 107.25% | 121.87% | 11.73% | 34.61% | 62.03% | 210.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Wire Wire Growth | 1,563,099 | 1,559,933 | 1,316,520 | 1,014,750 | 954,285 | 756,148 |
Power System Power System Growth | 721,148 | 675,581 | 352,341 | 292,313 | 251,808 | 206,508 |
Other Section Other Section Growth | 3,535 | 3,566 | 3,860 | 3,744 | 4,203 | 3,382 |
Consolidated Adjustments Consolidated Adjustments Growth | - | -194,527 | -95,474 | -64,076 | -45,590 | -33,675 |
Total Total Growth | 2,093,254 | 2,044,552 | 1,577,247 | 1,246,732 | 1,164,706 | 932,363 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 185,341 | 138,530 | 140,734 | 57,333 | 41,143 | 25,427 |
Total Debt Total Debt Growth | 227,682 | 91,486 | 143,459 | 187,804 | 197,672 | 222,037 |
Net Cash (Debt) Net Cash Growth | -42,341 | 47,045 | -2,725 | -130,471 | -156,529 | -196,609 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -887.64 | 986.73 | -57.89 | -3322.17 | -4222.26 | -5303.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -14,607 | 101,166 | 113,833 | 54,043 | 54,280 | 11,845 |
Capital Expenditures CapEx Growth | -21,632 | -24,565 | -69,490 | -23,900 | -25,004 | -15,890 |
Free Cash Flow Free Cash Flow Growth | -36,239 | 76,601 | 44,343 | 30,143 | 29,277 | -4,045 |
Free Cash Flow Growth | - | 72.75% | 47.11% | 2.96% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.27% | 13.72% | 9.87% | 9.41% | 8.26% | 8.51% |
Operating Margin | 8.03% | 7.42% | 5.01% | 4.83% | 2.67% | 2.17% |
Pretax Margin | 7.25% | 6.97% | 4.04% | 3.50% | 2.38% | 2.11% |
Profit Margin | 5.59% | 5.08% | 2.93% | 2.77% | 2.08% | 1.60% |
FCF Margin | -1.73% | 3.75% | 2.81% | 2.42% | 2.51% | -0.43% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 500.000 | 500.000 |
Dividend Per Share Growth | 66.67% | - |
Dividend Yield | 0.86% | 0.92% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.78 | 24.97 | 28.13 | 11.42 | 8.13 | 12.68 |
Forward PE | 15.23 | 20.56 | 17.04 | 4.42 | 4.51 | 5.84 |
P/FCF Ratio | - | 33.86 | 29.30 | 13.09 | 6.72 | - |
PS Ratio | 1.33 | 1.27 | 0.82 | 0.32 | 0.17 | 0.20 |