Iljin Electric Co.,Ltd (KRX:103590)
South Korea flag South Korea · Delayed Price · Currency is KRW
72,600
-2,500 (-3.33%)
At close: Aug 28, 2026

Iljin Electric Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,207,8182,044,5521,577,2471,246,7321,164,706932,363
Revenue Growth
23.86%29.63%26.51%7.04%24.92%31.70%
Gross Profit
334,428280,427155,643117,32996,20979,343
Operating Income
202,164151,80479,08860,19031,14520,209
Net Income
140,616103,88946,19334,54024,22214,946
Earnings Per Share
2946.782179.00982.11879.00653.00403.00
EPS Growth
112.96%121.87%11.73%34.61%62.03%210.04%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wire
1,559,9331,316,5201,014,750954,285756,148
Power System
675,581352,341292,313251,808206,508
Other Section
3,5663,8603,7444,2033,382
Consolidated Adjustments
-194,527-95,474-64,076-45,590-33,675
Total
2,044,5521,577,2471,246,7321,164,706932,363

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
189,626138,530140,73457,33341,14325,427
Total Debt
144,64591,486143,459187,804197,672222,037
Net Cash (Debt)
44,98147,045-2,725-130,471-156,529-196,609
Net Cash Growth
-37.59%-----
Net Cash Per Share
942.64986.73-57.89-3322.17-4222.26-5303.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32,101101,166113,83354,04354,28011,845
Capital Expenditures
-20,570-24,565-69,490-23,900-25,004-15,890
Free Cash Flow
11,53176,60144,34330,14329,277-4,045
Free Cash Flow Growth
-92.23%72.75%47.11%2.96%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.15%13.72%9.87%9.41%8.26%8.51%
Operating Margin
9.16%7.42%5.01%4.83%2.67%2.17%
Pretax Margin
8.44%6.97%4.04%3.50%2.38%2.11%
Profit Margin
6.37%5.08%2.93%2.77%2.08%1.60%
FCF Margin
0.52%3.75%2.81%2.42%2.51%-0.43%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
500.000500.000
Dividend Per Share Growth
66.67%-
Dividend Yield
0.70%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6424.9728.1311.428.1312.68
Forward PE
17.8120.5617.044.424.515.84
P/FCF Ratio
300.1933.8629.3013.096.72-
PS Ratio
1.571.270.820.320.170.20