Hansae Co., Ltd. (KRX:105630)
South Korea · Delayed Price · Currency is KRW 8,280.00
+50.00 (0.61%)
Nov 5, 2026, 3:30 PM KST
Hansae Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,028,288 | 1,941,777 | 1,797,796 | 1,708,756 | 2,204,761 | 1,671,997 |
Revenue Growth | 7.87% | 8.01% | 5.21% | -22.50% | 31.86% | -1.55% |
Gross Profit Gross Profit Growth | 285,721 | 261,454 | 308,495 | 320,799 | 336,310 | 252,646 |
Operating Income Operating Income Growth | 97,351 | 83,416 | 142,198 | 168,225 | 179,586 | 106,694 |
Net Income Net Income Growth | 35,289 | 57,255 | 58,037 | 112,035 | 85,635 | 67,341 |
Earnings Per Share EPS Growth | 896.05 | 1453.81 | 1473.65 | 2849.89 | 2182.37 | 1716.15 |
EPS Growth | -28.34% | -1.35% | -48.29% | 30.59% | 27.17% | 92.03% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consolidation Adjustments Consolidation Adjustments Growth | -181,167 | -160,808 | -121,034 | - | - | - |
Clothing Manufacturing Clothing Manufacturing Growth | 1,886,717 | 1,843,526 | 1,725,726 | 1,708,756 | 2,204,761 | 1,671,997 |
Fabric Manufacturing Fabric Manufacturing Growth | 322,739 | 259,060 | 193,103 | - | - | - |
Total Total Growth | 2,028,288 | 1,941,777 | 1,797,796 | 1,708,756 | 2,204,761 | 1,671,997 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 262,872 | 313,981 | 143,026 | 216,605 | 251,739 | 84,957 |
Total Debt Total Debt Growth | 785,525 | 616,074 | 537,462 | 443,666 | 549,489 | 585,906 |
Net Cash (Debt) Net Cash Growth | -522,653 | -302,093 | -394,435 | -227,061 | -297,750 | -500,949 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13271.08 | -7670.66 | -10015.42 | -5775.85 | -7588.02 | -12766.44 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 55,595 | 85,379 | 56,291 | 190,010 | 196,687 | -153,900 |
Capital Expenditures CapEx Growth | -122,670 | -133,706 | -58,810 | -43,983 | -27,433 | -24,359 |
Free Cash Flow Free Cash Flow Growth | -67,075 | -48,327 | -2,520 | 146,026 | 169,254 | -178,259 |
Free Cash Flow Growth | - | - | - | -13.72% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.09% | 13.46% | 17.16% | 18.77% | 15.25% | 15.11% |
Operating Margin | 4.80% | 4.30% | 7.91% | 9.84% | 8.14% | 6.38% |
Pretax Margin | 2.98% | 4.16% | 4.96% | 8.25% | 5.92% | 5.88% |
Profit Margin | 1.74% | 2.95% | 3.23% | 6.56% | 3.88% | 4.03% |
FCF Margin | -3.31% | -2.49% | -0.14% | 8.55% | 7.68% | -10.66% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 600.000 | 600.000 | 500.000 | 500.000 | 500.000 | 500.000 |
Dividend Per Share Growth | 20.00% | 20.00% | 0% | 0% | 0% | 0% |
Dividend Yield | 7.25% | 4.51% | 3.53% | 2.38% | 3.25% | 2.28% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.24 | 9.15 | 9.62 | 7.40 | 7.06 | 12.79 |
Forward PE | 5.22 | 8.68 | 4.80 | 6.45 | 5.28 | 9.51 |
P/FCF Ratio | - | - | - | 5.68 | 3.57 | - |
PS Ratio | 0.16 | 0.27 | 0.31 | 0.49 | 0.27 | 0.52 |