Hansae Co., Ltd. (KRX:105630)
South Korea · Delayed Price · Currency is KRW 9,360.00
+90.00 (0.97%)
Last updated: Jul 27, 2026, 1:47 PM KST
Hansae Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,941,724 | 1,941,777 | 1,797,796 | 1,708,756 | 2,204,761 | 1,671,997 |
Revenue Growth | 4.77% | 8.01% | 5.21% | -22.50% | 31.86% | -1.55% |
Gross Profit Gross Profit Growth | 255,380 | 261,454 | 308,495 | 320,799 | 336,310 | 252,646 |
Operating Income Operating Income Growth | 73,586 | 83,416 | 142,198 | 168,225 | 179,586 | 106,694 |
Net Income Net Income Growth | 44,071 | 57,255 | 58,037 | 112,035 | 85,635 | 67,341 |
Earnings Per Share EPS Growth | 1118.68 | 1453.81 | 1473.65 | 2849.89 | 2182.37 | 1716.15 |
EPS Growth | -10.87% | -1.35% | -48.29% | 30.59% | 27.17% | 92.03% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Clothing Manufacturing Clothing Manufacturing Growth | 1,843,526 | 1,725,726 | 1,708,756 | 2,204,761 | 1,671,997 |
Consolidation Adjustments Consolidation Adjustments Growth | -160,808 | -121,034 | - | - | - |
Fabric Manufacturing Fabric Manufacturing Growth | 259,060 | 193,103 | - | - | - |
Total Total Growth | 1,941,777 | 1,797,796 | 1,708,756 | 2,204,761 | 1,671,997 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 293,183 | 313,981 | 143,026 | 216,605 | 251,739 | 84,957 |
Total Debt Total Debt Growth | 654,214 | 616,074 | 537,462 | 443,666 | 549,489 | 585,906 |
Net Cash (Debt) Net Cash Growth | -361,032 | -302,093 | -394,435 | -227,061 | -297,750 | -500,949 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -9164.36 | -7670.66 | -10015.42 | -5775.85 | -7588.02 | -12766.44 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 82,850 | 85,379 | 56,291 | 190,010 | 196,687 | -153,900 |
Capital Expenditures CapEx Growth | -132,734 | -133,706 | -58,810 | -43,983 | -27,433 | -24,359 |
Free Cash Flow Free Cash Flow Growth | -49,883 | -48,327 | -2,520 | 146,026 | 169,254 | -178,259 |
Free Cash Flow Growth | - | - | - | -13.72% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.15% | 13.46% | 17.16% | 18.77% | 15.25% | 15.11% |
Operating Margin | 3.79% | 4.30% | 7.91% | 9.84% | 8.14% | 6.38% |
Pretax Margin | 3.37% | 4.16% | 4.96% | 8.25% | 5.92% | 5.88% |
Profit Margin | 2.27% | 2.95% | 3.23% | 6.56% | 3.88% | 4.03% |
FCF Margin | -2.57% | -2.49% | -0.14% | 8.55% | 7.68% | -10.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 600.000 | 600.000 | 500.000 | 500.000 | 500.000 | 500.000 |
Dividend Per Share Growth | 20.00% | 20.00% | 0% | 0% | 0% | 0% |
Dividend Yield | 6.47% | 4.75% | 3.87% | 2.61% | 3.65% | 2.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.29 | 9.15 | 9.62 | 7.40 | 7.06 | 12.79 |
Forward PE | 6.63 | 8.68 | 4.80 | 6.45 | 5.28 | 9.51 |
P/FCF Ratio | - | - | - | 5.68 | 3.57 | - |
PS Ratio | 0.19 | 0.27 | 0.31 | 0.49 | 0.27 | 0.52 |