Woojin Inc. (KRX: 105840)
South Korea
· Delayed Price · Currency is KRW 6,340.00
-100.00 (-1.55%)
Dec 20, 2024, 3:30 PM KST
Woojin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | - | - | - | 0 | Upgrade
|
| Revenue | 136,156 | 129,059 | 124,057 | 107,647 | 89,201 | 88,926 | Upgrade
|
| Revenue Growth (YoY) | 6.89% | 4.03% | 15.24% | 20.68% | 0.31% | -5.28% | Upgrade
|
| Cost of Revenue | 91,353 | 86,148 | 87,034 | 77,248 | 69,959 | 71,244 | Upgrade
|
| Gross Profit | 44,803 | 42,911 | 37,023 | 30,399 | 19,243 | 17,682 | Upgrade
|
| Selling, General & Admin | 24,466 | 21,031 | 19,581 | 17,147 | 14,551 | 15,342 | Upgrade
|
| Research & Development | 3,791 | 3,791 | 3,595 | 2,015 | 1,895 | 2,776 | Upgrade
|
| Other Operating Expenses | 1,254 | 1,254 | 1,223 | 1,327 | 725 | 365.19 | Upgrade
|
| Operating Expenses | 30,856 | 27,421 | 25,028 | 21,924 | 21,799 | 19,925 | Upgrade
|
| Operating Income | 13,948 | 15,490 | 11,994 | 8,476 | -2,556 | -2,244 | Upgrade
|
| Interest Expense | -383.44 | -383.44 | -1,014 | -1,106 | -1,070 | -1,607 | Upgrade
|
| Interest & Investment Income | 1,538 | 1,538 | 1,248 | 294.17 | 481.16 | 727.72 | Upgrade
|
| Earnings From Equity Investments | -523.88 | -260.86 | 163.8 | 18.04 | 34,682 | -3,463 | Upgrade
|
| Currency Exchange Gain (Loss) | 99.58 | 99.58 | 75.93 | -2.01 | -80.52 | 76.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,040 | 272.65 | 59.38 | 154.89 | 650.97 | -872.08 | Upgrade
|
| EBT Excluding Unusual Items | 16,718 | 16,756 | 12,527 | 7,834 | 32,108 | -7,382 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,378 | -1,378 | 1,768 | -15,593 | 9,934 | -31.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 148.14 | 148.14 | 233.53 | 13.2 | 405.85 | 4.37 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,179 | -4,712 | Upgrade
|
| Other Unusual Items | - | - | - | 1.47 | 168.85 | - | Upgrade
|
| Pretax Income | 15,488 | 15,526 | 14,529 | -7,744 | 41,451 | -12,121 | Upgrade
|
| Income Tax Expense | 2,777 | 1,582 | 2,744 | -2,003 | 7,139 | 1,873 | Upgrade
|
| Earnings From Continuing Operations | 12,711 | 13,945 | 11,785 | -5,740 | 34,312 | -13,994 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -424.62 | -413.79 | - | Upgrade
|
| Net Income to Company | 12,711 | 13,945 | 11,785 | -6,165 | 33,898 | -13,994 | Upgrade
|
| Minority Interest in Earnings | -2,504 | -2,270 | -2,320 | -1,668 | 241.84 | 2,126 | Upgrade
|
| Net Income | 10,207 | 11,675 | 9,464 | -7,833 | 34,140 | -11,868 | Upgrade
|
| Net Income to Common | 10,207 | 11,675 | 9,464 | -7,833 | 34,140 | -11,868 | Upgrade
|
| Net Income Growth | -26.80% | 23.36% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | 0.23% | -1.08% | 5.00% | 12.40% | Upgrade
|
| EPS (Basic) | 515.05 | 589.12 | 477.58 | -396.12 | 1718.97 | -623.43 | Upgrade
|
| EPS (Diluted) | 515.00 | 589.00 | 477.58 | -396.12 | 1688.31 | -623.43 | Upgrade
|
| EPS Growth | -26.80% | 23.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | 18,241 | 19,716 | 14,399 | 5,404 | -3,895 | -1,714 | Upgrade
|
| Free Cash Flow Per Share | 920.46 | 994.88 | 726.59 | 273.28 | -194.89 | -90.01 | Upgrade
|
| Dividend Per Share | 250.000 | 200.000 | 150.000 | 100.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | 66.67% | 33.33% | 50.00% | 0% | 0% | - | Upgrade
|
| Gross Margin | 32.91% | 33.25% | 29.84% | 28.24% | 21.57% | 19.88% | Upgrade
|
| Operating Margin | 10.24% | 12.00% | 9.67% | 7.87% | -2.87% | -2.52% | Upgrade
|
| Profit Margin | 7.50% | 9.05% | 7.63% | -7.28% | 38.27% | -13.35% | Upgrade
|
| Free Cash Flow Margin | 13.40% | 15.28% | 11.61% | 5.02% | -4.37% | -1.93% | Upgrade
|
| EBITDA | 16,739 | 18,559 | 15,050 | 11,276 | 428.82 | 707.52 | Upgrade
|
| EBITDA Margin | 12.29% | 14.38% | 12.13% | 10.48% | 0.48% | 0.80% | Upgrade
|
| D&A For EBITDA | 2,791 | 3,069 | 3,055 | 2,801 | 2,985 | 2,951 | Upgrade
|
| EBIT | 13,948 | 15,490 | 11,994 | 8,476 | -2,556 | -2,244 | Upgrade
|
| EBIT Margin | 10.24% | 12.00% | 9.67% | 7.87% | -2.87% | -2.52% | Upgrade
|
| Effective Tax Rate | 17.93% | 10.19% | 18.89% | - | 17.22% | - | Upgrade
|
| Advertising Expenses | - | 50.56 | 31.64 | 26.24 | 28.7 | 15.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.