Woojin Inc. (KRX:105840)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,190.00
-60.00 (-0.83%)
Last updated: Mar 28, 2025

Woojin Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
140,727129,059124,057107,64789,201
Upgrade
Other Revenue
-0----
Upgrade
Revenue
140,727129,059124,057107,64789,201
Upgrade
Revenue Growth (YoY)
9.04%4.03%15.24%20.68%0.31%
Upgrade
Cost of Revenue
94,16386,14887,03477,24869,959
Upgrade
Gross Profit
46,56342,91137,02330,39919,243
Upgrade
Selling, General & Admin
23,70320,55619,58117,14714,551
Upgrade
Research & Development
3,4853,7913,5952,0151,895
Upgrade
Other Operating Expenses
1,1671,2541,2231,327725
Upgrade
Operating Expenses
30,40827,42125,02821,92421,799
Upgrade
Operating Income
16,15515,49011,9948,476-2,556
Upgrade
Interest Expense
-88.71-383.44-1,014-1,106-1,070
Upgrade
Interest & Investment Income
2,1761,5381,248294.17481.16
Upgrade
Earnings From Equity Investments
52.1-260.86163.818.0434,682
Upgrade
Currency Exchange Gain (Loss)
412.8999.5875.93-2.01-80.52
Upgrade
Other Non Operating Income (Expenses)
75.96272.6559.38154.89650.97
Upgrade
EBT Excluding Unusual Items
18,78316,75612,5277,83432,108
Upgrade
Gain (Loss) on Sale of Investments
2,641-1,3781,768-15,5939,934
Upgrade
Gain (Loss) on Sale of Assets
24.52148.14233.5313.2405.85
Upgrade
Asset Writedown
-671.6----1,179
Upgrade
Other Unusual Items
---1.47168.85
Upgrade
Pretax Income
20,77715,52614,529-7,74441,451
Upgrade
Income Tax Expense
4,0151,5822,744-2,0037,139
Upgrade
Earnings From Continuing Operations
16,76313,94511,785-5,74034,312
Upgrade
Earnings From Discontinued Operations
----424.62-413.79
Upgrade
Net Income to Company
16,76313,94511,785-6,16533,898
Upgrade
Minority Interest in Earnings
-3,150-2,270-2,320-1,668241.84
Upgrade
Net Income
13,61311,6759,464-7,83334,140
Upgrade
Net Income to Common
13,61311,6759,464-7,83334,140
Upgrade
Net Income Growth
16.60%23.36%---
Upgrade
Shares Outstanding (Basic)
2020202020
Upgrade
Shares Outstanding (Diluted)
2020202020
Upgrade
Shares Change (YoY)
-0.03%0.02%0.22%-1.07%5.00%
Upgrade
EPS (Basic)
687.00589.00477.58-396.121718.97
Upgrade
EPS (Diluted)
687.00589.00477.58-396.121688.31
Upgrade
EPS Growth
16.64%23.33%---
Upgrade
Free Cash Flow
14,73419,71614,3995,404-3,895
Upgrade
Free Cash Flow Per Share
743.56994.69726.59273.28-194.89
Upgrade
Dividend Per Share
--150.000100.000100.000
Upgrade
Dividend Growth
--50.00%--
Upgrade
Gross Margin
33.09%33.25%29.84%28.24%21.57%
Upgrade
Operating Margin
11.48%12.00%9.67%7.87%-2.87%
Upgrade
Profit Margin
9.67%9.05%7.63%-7.28%38.27%
Upgrade
Free Cash Flow Margin
10.47%15.28%11.61%5.02%-4.37%
Upgrade
EBITDA
19,06818,55915,05011,276428.82
Upgrade
EBITDA Margin
13.55%14.38%12.13%10.47%0.48%
Upgrade
D&A For EBITDA
2,9133,0693,0552,8012,985
Upgrade
EBIT
16,15515,49011,9948,476-2,556
Upgrade
EBIT Margin
11.48%12.00%9.67%7.87%-2.87%
Upgrade
Effective Tax Rate
19.32%10.19%18.89%-17.22%
Upgrade
Advertising Expenses
85.3450.5631.6426.2428.7
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.