Woojin Inc. (KRX:105840)

Woojin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	305,615	126,238	184,304	166,072	163,297	86,733
Market Cap Growth	82.93%	-31.50%	10.98%	1.70%	88.28%	2.22%
Enterprise Value	287,279	99,562	170,150	157,408	175,104	123,078
Last Close Price	15520.00	6313.48	8886.50	7833.58	7563.84	3984.55
PE Ratio	24.92	9.27	15.79	17.55	-	2.54
Forward PE	-	20.64	20.64	20.64	20.64	20.64
PS Ratio	2.03	0.90	1.43	1.34	1.52	0.97
PB Ratio	1.30	0.54	0.93	0.94	1.02	0.52
P/TBV Ratio	1.72	0.72	1.22	1.20	1.32	0.65
P/FCF Ratio	85.33	8.57	9.35	11.53	30.22	-
P/OCF Ratio	48.62	7.44	8.12	9.99	22.84	-
EV/Sales Ratio	1.91	0.71	1.32	1.27	1.63	1.38
EV/EBITDA Ratio	14.87	5.22	9.17	10.46	15.53	287.02
EV/EBIT Ratio	18.07	6.16	10.98	13.12	20.66	-
EV/FCF Ratio	80.21	6.76	8.63	10.93	32.41	-
Debt / Equity Ratio	0.01	0.01	0.01	0.12	0.27	0.27
Debt / EBITDA Ratio	0.16	0.08	0.10	1.37	3.75	103.99
Debt / FCF Ratio	0.87	0.10	0.09	1.43	7.83	-
Asset Turnover	0.57	0.55	0.55	0.54	0.46	0.41
Inventory Turnover	4.38	4.38	4.25	4.05	3.51	3.82
Quick Ratio	2.91	3.24	2.41	1.80	2.58	0.75
Current Ratio	4.72	4.66	3.62	2.72	3.53	1.31
Return on Equity (ROE)	6.61%	7.80%	7.46%	7.01%	-3.52%	22.95%
Return on Assets (ROA)	3.70%	3.91%	4.14%	3.28%	2.25%	-0.73%
Return on Capital (ROIC)	4.30%	4.66%	4.89%	3.76%	2.57%	-0.83%
Return on Capital Employed (ROCE)	6.20%	6.50%	7.30%	6.20%	4.20%	-1.40%
Earnings Yield	4.03%	10.78%	6.33%	5.70%	-4.80%	39.36%
FCF Yield	1.17%	11.67%	10.70%	8.67%	3.31%	-4.49%
Dividend Yield	1.71%	3.96%	2.25%	1.92%	1.32%	2.51%
Payout Ratio	59.91%	40.91%	43.81%	27.50%	-	6.80%
Buyback Yield / Dilution	0.19%	-	-	-0.22%	1.07%	-5.00%
Total Shareholder Return	1.90%	3.96%	2.25%	1.69%	2.40%	-2.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.