Woojin Inc. (KRX:105840)

Woojin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	221,926	126,238	184,304	166,072	163,297	86,733
Market Cap Growth	18.18%	-31.50%	10.98%	1.70%	88.28%	2.22%
Enterprise Value	211,097	99,562	170,150	157,408	175,104	123,078
Last Close Price	11270.00	6313.48	8886.50	7833.58	7563.84	3984.55
PE Ratio	59.82	9.27	15.79	17.55	-	2.54
Forward PE	-	20.64	20.64	20.64	20.64	20.64
PS Ratio	1.74	0.90	1.43	1.34	1.52	0.97
PB Ratio	0.99	0.54	0.93	0.94	1.02	0.52
P/TBV Ratio	1.32	0.72	1.22	1.20	1.32	0.65
P/FCF Ratio	-	8.57	9.35	11.53	30.22	-
P/OCF Ratio	-	7.44	8.12	9.99	22.84	-
EV/Sales Ratio	1.65	0.71	1.32	1.27	1.63	1.38
EV/EBITDA Ratio	23.89	5.22	9.17	10.46	15.53	287.02
EV/EBIT Ratio	37.42	6.16	10.98	13.12	20.66	-
EV/FCF Ratio	-23.59	6.76	8.63	10.93	32.41	-
Debt / Equity Ratio	0.01	0.01	0.01	0.12	0.27	0.27
Debt / EBITDA Ratio	0.16	0.08	0.10	1.37	3.75	103.99
Debt / FCF Ratio	-	0.10	0.09	1.43	7.83	-
Asset Turnover	0.50	0.55	0.55	0.54	0.46	0.41
Inventory Turnover	4.25	4.38	4.25	4.05	3.51	3.82
Quick Ratio	2.94	3.24	2.41	1.80	2.58	0.75
Current Ratio	5.19	4.66	3.62	2.72	3.53	1.31
Return on Equity (ROE)	2.50%	7.80%	7.46%	7.01%	-3.52%	22.95%
Return on Assets (ROA)	1.34%	3.91%	4.14%	3.28%	2.25%	-0.73%
Return on Capital (ROIC)	1.56%	4.66%	4.89%	3.76%	2.57%	-0.83%
Return on Capital Employed (ROCE)	2.30%	6.50%	7.30%	6.20%	4.20%	-
Earnings Yield	1.69%	10.78%	6.33%	5.70%	-4.80%	39.36%
FCF Yield	-4.03%	11.67%	10.70%	8.67%	3.31%	-4.49%
Dividend Yield	2.22%	3.96%	2.25%	1.92%	1.32%	2.51%
Payout Ratio	170.32%	40.91%	43.81%	27.50%	-	6.80%
Buyback Yield / Dilution	-0.65%	-	-	-0.22%	1.07%	-5.00%
Total Shareholder Return	1.54%	3.96%	2.25%	1.69%	2.40%	-2.49%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.