Miwon Holdings Co., Ltd. (KRX:107590)
South Korea · Delayed Price · Currency is KRW 57,000
+1,300 (2.33%)
Jun 8, 2026, 3:30 PM KST
Miwon Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | - | - | - | - |
| 512,027 | 492,718 | 476,576 | 443,162 | 499,293 | 421,386 | |
Revenue Growth (YoY) | 6.07% | 3.39% | 7.54% | -11.24% | 18.49% | 45.82% |
Cost of Revenue | 449,250 | 434,166 | 416,905 | 395,799 | 444,114 | 361,951 |
Gross Profit | 62,777 | 58,552 | 59,671 | 47,363 | 55,180 | 59,435 |
Selling, General & Admin | 37,179 | 35,646 | 34,435 | 30,160 | 30,220 | 27,175 |
Research & Development | 938.36 | 912.23 | 858.74 | 714.94 | 644.9 | 702.16 |
Amortization of Goodwill & Intangibles | 45.45 | 43.84 | 29.37 | 26.12 | 48.63 | 68.81 |
Other Operating Expenses | 579.03 | 569.71 | 495.34 | 463.61 | 484.2 | 477.53 |
Operating Expenses | 39,940 | 38,206 | 36,637 | 31,799 | 32,339 | 29,711 |
Operating Income | 22,838 | 20,346 | 23,033 | 15,564 | 22,841 | 29,724 |
Interest Expense | -3,839 | -4,117 | -4,937 | -4,849 | -3,166 | -1,650 |
Interest & Investment Income | 214.18 | 181.16 | 153.3 | 105.24 | 236.71 | 136.42 |
Earnings From Equity Investments | 21,914 | 19,546 | 15,087 | 5,582 | 4,340 | 23,172 |
Currency Exchange Gain (Loss) | 157.46 | -203.81 | 502 | -30.47 | 342.18 | 576.03 |
Other Non Operating Income (Expenses) | 29.69 | 194.11 | 560.51 | 218.73 | 459.25 | 437.37 |
EBT Excluding Unusual Items | 41,314 | 35,946 | 34,399 | 16,591 | 25,054 | 52,396 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -10.57 |
Gain (Loss) on Sale of Assets | 55.32 | 71.85 | 10.58 | -0.73 | 5.12 | -411.46 |
Asset Writedown | - | - | - | - | -23.1 | - |
Pretax Income | 41,369 | 36,017 | 34,410 | 16,590 | 25,036 | 51,974 |
Income Tax Expense | 6,401 | 5,579 | 5,166 | -446.99 | -1,567 | 11,742 |
Earnings From Continuing Operations | 34,968 | 30,439 | 29,244 | 17,037 | 26,602 | 40,232 |
Net Income to Company | 34,968 | 30,439 | 29,244 | 17,037 | 26,602 | 40,232 |
Minority Interest in Earnings | -4,616 | -4,268 | -3,992 | -3,822 | -6,422 | -7,096 |
Net Income | 30,352 | 26,170 | 25,251 | 13,215 | 20,181 | 33,137 |
Net Income to Common | 30,352 | 26,170 | 25,251 | 13,215 | 20,181 | 33,137 |
Net Income Growth | 23.64% | 3.64% | 91.07% | -34.51% | -39.10% | 88.75% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.00% | 0.00% | -0.00% | 0.01% | -0.04% | -0.30% |
EPS (Basic) | 13108.52 | 11302.46 | 10906.00 | 5707.52 | 8716.70 | 14307.67 |
EPS (Diluted) | 13108.52 | 11302.46 | 10906.00 | 5707.52 | 8716.70 | 14307.67 |
EPS Growth | 23.64% | 3.64% | 91.08% | -34.52% | -39.08% | 89.33% |
Free Cash Flow | 36,823 | 26,262 | 8,307 | 2,867 | -3,504 | 16,685 |
Free Cash Flow Per Share | 15903.31 | 11342.09 | 3587.88 | 1238.13 | -1513.55 | 7204.41 |
Dividend Per Share | - | - | - | 700.000 | 700.000 | 500.000 |
Dividend Growth | - | - | - | - | 40.00% | - |
Gross Margin | 12.26% | 11.88% | 12.52% | 10.69% | 11.05% | 14.11% |
Operating Margin | 4.46% | 4.13% | 4.83% | 3.51% | 4.58% | 7.05% |
Profit Margin | 5.93% | 5.31% | 5.30% | 2.98% | 4.04% | 7.86% |
Free Cash Flow Margin | 7.19% | 5.33% | 1.74% | 0.65% | -0.70% | 3.96% |
EBITDA | 33,868 | 29,444 | 31,753 | 23,120 | 28,815 | 35,824 |
EBITDA Margin | 6.61% | 5.98% | 6.66% | 5.22% | 5.77% | 8.50% |
D&A For EBITDA | 11,030 | 9,099 | 8,720 | 7,556 | 5,974 | 6,100 |
EBIT | 22,838 | 20,346 | 23,033 | 15,564 | 22,841 | 29,724 |
EBIT Margin | 4.46% | 4.13% | 4.83% | 3.51% | 4.58% | 7.05% |
Effective Tax Rate | 15.47% | 15.49% | 15.01% | - | - | 22.59% |
Advertising Expenses | - | 206.8 | 297.3 | 163.78 | 58.55 | 30.66 |