Joosung Corporation (KRX:109070)
1,550.00
-65.00 (-4.02%)
At close: Aug 28, 2026
Joosung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 86,536 | 85,403 | 68,846 | 23,947 | 22,967 | 39,946 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 86,536 | 85,403 | 68,846 | 23,947 | 22,967 | 39,946 | |
Revenue Growth | 8.36% | 24.05% | 187.49% | 4.27% | -42.50% | 95.36% |
Cost of Revenue | 79,172 | 75,548 | 59,246 | 19,103 | 20,288 | 32,508 |
Gross Profit | 7,364 | 9,855 | 9,600 | 4,844 | 2,679 | 7,439 |
Selling, General & Admin | 4,914 | 4,889 | 4,164 | 4,504 | 5,229 | 6,095 |
Research & Development | 868.18 | 1,045 | 1,101 | 771.18 | 996.08 | 1,168 |
Amortization of Goodwill & Intangibles | 20.08 | 20.08 | 21.15 | 28.27 | 258.37 | 313.17 |
Other Operating Expenses | 77.47 | 61.58 | 44.79 | 40.03 | 54.45 | 72.96 |
Operating Expenses | 6,631 | 6,816 | 5,891 | 6,355 | 7,788 | 8,875 |
Operating Income | 733.37 | 3,039 | 3,709 | -1,511 | -5,109 | -1,436 |
Interest Expense | -334.53 | -289.23 | -388.28 | -583.94 | -524.76 | -983.4 |
Interest & Investment Income | 565.75 | 447.12 | 400.03 | 304.99 | 194.1 | 75.35 |
Earnings From Equity Investments | - | - | - | - | - | -75.13 |
Currency Exchange Gain (Loss) | 1,692 | -528.55 | 801.5 | -225.61 | -17.71 | -48.11 |
Other Non Operating Income (Expenses) | 85.32 | 12.44 | -42.5 | 855.72 | 132.71 | 287.12 |
EBT Excluding Unusual Items | 2,742 | 2,681 | 4,480 | -1,160 | -5,325 | -2,181 |
Gain (Loss) on Sale of Investments | - | - | 698.09 | - | - | 496 |
Gain (Loss) on Sale of Assets | 591.69 | 276.34 | 40.41 | 10.18 | 349.18 | 37.2 |
Asset Writedown | - | - | - | -1,296 | -4,405 | -150.74 |
Other Unusual Items | - | - | - | - | - | 808.84 |
Pretax Income | 3,333 | 2,957 | 5,219 | -2,446 | -9,381 | -989.31 |
Income Tax Expense | 909.74 | 917.44 | 616.02 | 231.39 | 66.85 | 138.65 |
Earnings From Continuing Operations | 2,424 | 2,040 | 4,603 | -2,677 | -9,448 | -1,128 |
Earnings From Discontinued Operations | - | - | - | 1,300 | -454.97 | -458.48 |
Net Income to Company | 2,424 | 2,040 | 4,603 | -1,377 | -9,903 | -1,586 |
Minority Interest in Earnings | - | - | - | - | - | -45.89 |
Net Income | 2,424 | 2,040 | 4,603 | -1,377 | -9,903 | -1,632 |
Net Income to Common | 2,424 | 2,040 | 4,603 | -1,377 | -9,903 | -1,632 |
Net Income Growth | -39.92% | -55.69% | - | - | - | - |
Shares Outstanding (Basic) | 52 | 53 | 53 | 37 | 25 | 15 |
Shares Outstanding (Diluted) | 52 | 53 | 53 | 37 | 25 | 15 |
Shares Change | -1.88% | -0.20% | 42.74% | 49.64% | 65.50% | 74.70% |
EPS (Basic) | 46.48 | 38.63 | 87.00 | -37.15 | -399.83 | -109.07 |
EPS (Diluted) | 46.48 | 38.63 | 87.00 | -37.15 | -399.83 | -109.07 |
EPS Growth | -38.77% | -55.60% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,548 | -5,292 | 1,896 | 845.37 | -4,100 | 1,102 |
Free Cash Flow Per Share | -68.03 | -100.23 | 35.83 | 22.81 | -165.55 | 73.62 |
Gross Margin | 8.51% | 11.54% | 13.94% | 20.23% | 11.66% | 18.62% |
Operating Margin | 0.85% | 3.56% | 5.39% | -6.31% | -22.25% | -3.60% |
Profit Margin | 2.80% | 2.39% | 6.69% | -5.75% | -43.12% | -4.09% |
Free Cash Flow Margin | -4.10% | -6.20% | 2.75% | 3.53% | -17.85% | 2.76% |
EBITDA | 1,505 | 3,785 | 4,319 | -427.14 | -3,453 | 121.71 |
EBITDA Margin | 1.74% | 4.43% | 6.27% | -1.78% | -15.04% | 0.30% |
D&A For EBITDA | 771.19 | 745.74 | 609.18 | 1,084 | 1,656 | 1,558 |
EBIT | 733.37 | 3,039 | 3,709 | -1,511 | -5,109 | -1,436 |
EBIT Margin | 0.85% | 3.56% | 5.39% | -6.31% | -22.25% | -3.60% |
Effective Tax Rate | 27.29% | 31.03% | 11.80% | - | - | - |
Advertising Expenses | - | 27 | 12 | 16.75 | 15.62 | 42.61 |