Hojeon Limited (KRX:111110)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,910.00
-40.00 (-0.45%)
At close: Jun 5, 2025, 3:30 PM KST

Hojeon Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
488,282463,973441,549480,000344,868292,535
Upgrade
Other Revenue
0-----
Upgrade
Revenue
488,282463,973441,549480,000344,868292,535
Upgrade
Revenue Growth (YoY)
11.83%5.08%-8.01%39.18%17.89%-5.57%
Upgrade
Cost of Revenue
393,152377,187355,384385,164279,307249,437
Upgrade
Gross Profit
95,12986,78686,16494,83665,56143,098
Upgrade
Selling, General & Admin
52,85351,17544,36047,14440,52236,314
Upgrade
Research & Development
80.46110.742.29540.391,142888.57
Upgrade
Other Operating Expenses
3,6373,9512,8412,0251,3391,821
Upgrade
Operating Expenses
59,92057,86351,54656,49744,94142,761
Upgrade
Operating Income
35,20928,92334,61838,33920,619337.49
Upgrade
Interest Expense
-11,553-11,345-12,854-9,253-6,611-5,570
Upgrade
Interest & Investment Income
1,8041,8401,829729.37249.25567.27
Upgrade
Earnings From Equity Investments
55.4855.48----
Upgrade
Currency Exchange Gain (Loss)
8,97813,677164.979,2095,134-5,772
Upgrade
Other Non Operating Income (Expenses)
1,2411,021868.52-146.82510.85291.39
Upgrade
EBT Excluding Unusual Items
35,73434,17124,62738,87719,903-10,145
Upgrade
Gain (Loss) on Sale of Investments
----115.67-9.33-
Upgrade
Gain (Loss) on Sale of Assets
-7.28-25.19-374.0536.539.33-984.63
Upgrade
Asset Writedown
-5-5-1,2132.511.58.5
Upgrade
Pretax Income
35,72234,14123,03938,80119,914-11,121
Upgrade
Income Tax Expense
10,36610,9735,84812,0348,1316,419
Upgrade
Earnings From Continuing Operations
25,35623,16817,19126,76711,783-17,540
Upgrade
Minority Interest in Earnings
529.84340.4351.93215.15-8.96215.89
Upgrade
Net Income
25,88623,50817,24326,98211,774-17,325
Upgrade
Preferred Dividends & Other Adjustments
------1,366
Upgrade
Net Income to Common
25,88623,50817,24326,98211,774-15,959
Upgrade
Net Income Growth
110.34%36.33%-36.09%129.16%--
Upgrade
Shares Outstanding (Basic)
999988
Upgrade
Shares Outstanding (Diluted)
10101213118
Upgrade
Shares Change (YoY)
-8.90%-14.62%-7.73%13.76%50.50%-0.13%
Upgrade
EPS (Basic)
2860.172560.261863.642931.661516.91-2127.00
Upgrade
EPS (Diluted)
2562.662324.131586.482243.281230.83-2127.00
Upgrade
EPS Growth
113.14%46.50%-29.28%82.26%--
Upgrade
Free Cash Flow
-45,427-22,4439,97719,4059,5442,958
Upgrade
Free Cash Flow Per Share
-4495.29-2217.69841.791510.56845.17394.29
Upgrade
Dividend Per Share
400.000400.000300.000300.000250.000200.000
Upgrade
Dividend Growth
33.33%33.33%-20.00%25.00%-20.00%
Upgrade
Gross Margin
19.48%18.70%19.51%19.76%19.01%14.73%
Upgrade
Operating Margin
7.21%6.23%7.84%7.99%5.98%0.11%
Upgrade
Profit Margin
5.30%5.07%3.91%5.62%3.41%-5.46%
Upgrade
Free Cash Flow Margin
-9.30%-4.84%2.26%4.04%2.77%1.01%
Upgrade
EBITDA
44,68638,03142,71445,85126,9666,698
Upgrade
EBITDA Margin
9.15%8.20%9.67%9.55%7.82%2.29%
Upgrade
D&A For EBITDA
9,4789,1098,0957,5126,3466,360
Upgrade
EBIT
35,20928,92334,61838,33920,619337.49
Upgrade
EBIT Margin
7.21%6.23%7.84%7.99%5.98%0.11%
Upgrade
Effective Tax Rate
29.02%32.14%25.38%31.01%40.83%-
Upgrade
Advertising Expenses
-1.4230.726.8615.1310.97
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.