Hojeon Limited (KRX: 111110)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,200.00
+30.00 (0.37%)
Nov 18, 2024, 3:30 PM KST

Hojeon Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
418,728441,549480,000344,868292,535309,782
Upgrade
Other Revenue
0----0
Upgrade
Revenue
418,728441,549480,000344,868292,535309,782
Upgrade
Revenue Growth (YoY)
-13.57%-8.01%39.18%17.89%-5.57%-1.11%
Upgrade
Cost of Revenue
346,351355,384385,164279,307249,437246,931
Upgrade
Gross Profit
72,37886,16494,83665,56143,09862,850
Upgrade
Selling, General & Admin
46,87644,36047,14440,52236,31438,178
Upgrade
Research & Development
89.8942.29540.391,142888.571,032
Upgrade
Other Operating Expenses
3,4542,8412,0251,3391,8212,444
Upgrade
Operating Expenses
53,39851,54656,49744,94142,76143,524
Upgrade
Operating Income
18,98034,61838,33920,619337.4919,326
Upgrade
Interest Expense
-11,457-12,854-9,253-6,611-5,570-6,793
Upgrade
Interest & Investment Income
1,9381,829729.37249.25567.271,004
Upgrade
Currency Exchange Gain (Loss)
7,031164.979,2095,134-5,772115.61
Upgrade
Other Non Operating Income (Expenses)
888.09868.52-146.82510.85291.39-4,995
Upgrade
EBT Excluding Unusual Items
17,38124,62738,87719,903-10,1458,658
Upgrade
Gain (Loss) on Sale of Investments
---115.67-9.33--
Upgrade
Gain (Loss) on Sale of Assets
-154.86-374.0536.539.33-984.63-334.31
Upgrade
Asset Writedown
-5-1,2132.511.58.5-5
Upgrade
Pretax Income
17,22123,03938,80119,914-11,1218,318
Upgrade
Income Tax Expense
5,7465,84812,0348,1316,4195,570
Upgrade
Earnings From Continuing Operations
11,47417,19126,76711,783-17,5402,748
Upgrade
Minority Interest in Earnings
213.8251.93215.15-8.96215.8973.7
Upgrade
Net Income
11,68817,24326,98211,774-17,3252,822
Upgrade
Preferred Dividends & Other Adjustments
-----1,366222.43
Upgrade
Net Income to Common
11,68817,24326,98211,774-15,9592,599
Upgrade
Net Income Growth
-61.11%-36.09%129.16%---41.15%
Upgrade
Shares Outstanding (Basic)
999888
Upgrade
Shares Outstanding (Diluted)
1212131188
Upgrade
Shares Change (YoY)
0.44%-7.73%13.76%50.50%-0.13%0.14%
Upgrade
EPS (Basic)
1263.291863.642931.661516.91-2127.00346.00
Upgrade
EPS (Diluted)
1131.251586.482243.281230.83-2127.00346.00
Upgrade
EPS Growth
-56.67%-29.28%82.26%---41.23%
Upgrade
Free Cash Flow
-34,6899,97719,4059,5442,958-7,652
Upgrade
Free Cash Flow Per Share
-2959.41841.791510.56845.17394.29-1018.58
Upgrade
Dividend Per Share
300.000300.000300.000250.000200.000250.000
Upgrade
Dividend Growth
0%0%20.00%25.00%-20.00%0%
Upgrade
Gross Margin
17.29%19.51%19.76%19.01%14.73%20.29%
Upgrade
Operating Margin
4.53%7.84%7.99%5.98%0.12%6.24%
Upgrade
Profit Margin
2.79%3.91%5.62%3.41%-5.46%0.84%
Upgrade
Free Cash Flow Margin
-8.28%2.26%4.04%2.77%1.01%-2.47%
Upgrade
EBITDA
27,72642,71445,85126,9666,69825,466
Upgrade
EBITDA Margin
6.62%9.67%9.55%7.82%2.29%8.22%
Upgrade
D&A For EBITDA
8,7478,0957,5126,3466,3606,140
Upgrade
EBIT
18,98034,61838,33920,619337.4919,326
Upgrade
EBIT Margin
4.53%7.84%7.99%5.98%0.12%6.24%
Upgrade
Effective Tax Rate
33.37%25.38%31.01%40.83%-66.96%
Upgrade
Advertising Expenses
-30.726.8615.1310.976.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.