Dong In Entech Co., Ltd (KRX:111380)
South Korea · Delayed Price · Currency is KRW 13,120
+30 (0.23%)
At close: Nov 26, 2025
Dong In Entech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Operating Revenue | 243,637 | 226,691 | 216,057 | 250,589 | 168,383 | 167,350 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | - | Upgrade |
| 243,637 | 226,691 | 216,057 | 250,589 | 168,383 | 167,350 | Upgrade | |
Revenue Growth (YoY) | 9.33% | 4.92% | -13.78% | 48.82% | 0.62% | 31.15% | Upgrade |
Cost of Revenue | 173,652 | 159,631 | 148,777 | 173,031 | 123,294 | 128,421 | Upgrade |
Gross Profit | 69,985 | 67,060 | 67,280 | 77,558 | 45,089 | 38,929 | Upgrade |
Selling, General & Admin | 42,999 | 39,615 | 35,566 | 32,586 | 24,797 | 17,175 | Upgrade |
Research & Development | 921.76 | 793.81 | 1,056 | 473.47 | 747.09 | 61.03 | Upgrade |
Amortization of Goodwill & Intangibles | 800.6 | 558.54 | 213.38 | 102.66 | 107.07 | 1,380 | Upgrade |
Other Operating Expenses | 1,043 | 719.89 | 496.5 | 388.16 | 419.58 | 115.25 | Upgrade |
Operating Expenses | 49,484 | 45,941 | 39,027 | 34,904 | 26,454 | 19,884 | Upgrade |
Operating Income | 20,502 | 21,119 | 28,254 | 42,654 | 18,635 | 19,045 | Upgrade |
Interest Expense | -5,647 | -4,750 | -6,300 | -6,009 | -5,086 | -3,085 | Upgrade |
Interest & Investment Income | 939.59 | 482.38 | 217.84 | 58.17 | 141.51 | 238.72 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -3,349 | Upgrade |
Currency Exchange Gain (Loss) | 3,958 | 7,662 | 1,030 | 1,275 | 1,587 | 265.39 | Upgrade |
Other Non Operating Income (Expenses) | -276.25 | -140.72 | 4,645 | -2,155 | 983.86 | -64.47 | Upgrade |
EBT Excluding Unusual Items | 19,476 | 24,373 | 27,847 | 35,823 | 16,260 | 13,051 | Upgrade |
Gain (Loss) on Sale of Investments | 14.27 | 365.93 | -448.44 | 0.48 | -166.06 | - | Upgrade |
Gain (Loss) on Sale of Assets | 15.04 | -257.14 | -10.53 | 866.83 | 143.2 | 2,925 | Upgrade |
Asset Writedown | -9.38 | -9.38 | -75.5 | -11.06 | - | - | Upgrade |
Other Unusual Items | - | - | -5.64 | - | - | - | Upgrade |
Pretax Income | 19,496 | 24,473 | 27,307 | 36,679 | 16,237 | 15,975 | Upgrade |
Income Tax Expense | 6,152 | 7,494 | 6,681 | 8,580 | 1,284 | 4,228 | Upgrade |
Earnings From Continuing Operations | 13,343 | 16,979 | 20,626 | 28,099 | 14,953 | 11,747 | Upgrade |
Minority Interest in Earnings | 405.13 | 400.45 | -250.15 | 225.35 | -267.99 | -1.25 | Upgrade |
Net Income | 13,749 | 17,379 | 20,375 | 28,324 | 14,685 | 11,746 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 300 | Upgrade |
Net Income to Common | 13,749 | 17,379 | 20,375 | 28,324 | 14,685 | 11,446 | Upgrade |
Net Income Growth | 14.32% | -14.71% | -28.06% | 92.88% | 25.02% | 1045.02% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 4 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -1.70% | 17.58% | 2.53% | - | 2.87% | -2.79% | Upgrade |
EPS (Basic) | 2276.08 | 2883.23 | 4320.96 | 6664.51 | 3455.28 | 2354.92 | Upgrade |
EPS (Diluted) | 2275.86 | 2883.00 | 3655.06 | 6264.08 | 2977.29 | 2354.92 | Upgrade |
EPS Growth | 15.77% | -21.12% | -41.65% | 110.39% | 26.43% | 1047.84% | Upgrade |
Free Cash Flow | -10,163 | -17,529 | 2,805 | 10,127 | -8,293 | 809.02 | Upgrade |
Free Cash Flow Per Share | -1682.49 | -2908.11 | 547.08 | 2025.42 | -1658.62 | 166.46 | Upgrade |
Dividend Per Share | 620.000 | 620.000 | - | - | - | - | Upgrade |
Gross Margin | 28.73% | 29.58% | 31.14% | 30.95% | 26.78% | 23.26% | Upgrade |
Operating Margin | 8.42% | 9.32% | 13.08% | 17.02% | 11.07% | 11.38% | Upgrade |
Profit Margin | 5.64% | 7.67% | 9.43% | 11.30% | 8.72% | 6.84% | Upgrade |
Free Cash Flow Margin | -4.17% | -7.73% | 1.30% | 4.04% | -4.92% | 0.48% | Upgrade |
EBITDA | 28,496 | 27,966 | 33,646 | 47,443 | 22,654 | 21,617 | Upgrade |
EBITDA Margin | 11.70% | 12.34% | 15.57% | 18.93% | 13.45% | 12.92% | Upgrade |
D&A For EBITDA | 7,994 | 6,847 | 5,392 | 4,790 | 4,019 | 2,571 | Upgrade |
EBIT | 20,502 | 21,119 | 28,254 | 42,654 | 18,635 | 19,045 | Upgrade |
EBIT Margin | 8.42% | 9.32% | 13.08% | 17.02% | 11.07% | 11.38% | Upgrade |
Effective Tax Rate | 31.56% | 30.62% | 24.47% | 23.39% | 7.91% | 26.47% | Upgrade |
Advertising Expenses | - | 2,888 | 2,131 | 1,344 | 995.73 | 1,438 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.