Dong In Entech Co., Ltd (KRX: 111380)
South Korea
· Delayed Price · Currency is KRW 18,200
+130 (0.72%)
Dec 19, 2024, 9:00 AM KST
Dong In Entech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | 2017 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2014 |
| Operating Revenue | 222,851 | 216,057 | 250,589 | 168,383 | 167,350 | 127,602 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 222,851 | 216,057 | 250,589 | 168,383 | 167,350 | 127,602 | Upgrade
|
| Revenue Growth (YoY) | 3.26% | -13.78% | 48.82% | 0.62% | 31.15% | -5.59% | Upgrade
|
| Cost of Revenue | 156,419 | 148,777 | 173,031 | 123,294 | 128,421 | 99,566 | Upgrade
|
| Gross Profit | 66,431 | 67,280 | 77,558 | 45,089 | 38,929 | 28,036 | Upgrade
|
| Selling, General & Admin | 38,162 | 35,566 | 32,586 | 24,797 | 17,175 | 14,838 | Upgrade
|
| Research & Development | 1,097 | 1,056 | 473.47 | 747.09 | 61.03 | 1,304 | Upgrade
|
| Other Operating Expenses | 580.26 | 496.5 | 388.16 | 419.58 | 115.25 | 110.1 | Upgrade
|
| Operating Expenses | 43,297 | 39,027 | 34,904 | 26,454 | 19,884 | 18,470 | Upgrade
|
| Operating Income | 23,134 | 28,254 | 42,654 | 18,635 | 19,045 | 9,566 | Upgrade
|
| Interest Expense | -4,616 | -6,300 | -6,009 | -5,086 | -3,085 | -3,264 | Upgrade
|
| Interest & Investment Income | 364.69 | 217.84 | 58.17 | 141.51 | 238.72 | 294.59 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -3,349 | -4,412 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,014 | 1,030 | 1,275 | 1,587 | 265.39 | -37.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -150.41 | 4,645 | -2,155 | 983.86 | -64.47 | -2.92 | Upgrade
|
| EBT Excluding Unusual Items | 17,718 | 27,847 | 35,823 | 16,260 | 13,051 | 2,144 | Upgrade
|
| Gain (Loss) on Sale of Investments | -86.23 | -448.44 | 0.48 | -166.06 | - | -13.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -286.72 | -10.53 | 866.83 | 143.2 | 2,925 | 1,048 | Upgrade
|
| Asset Writedown | -75.5 | -75.5 | -11.06 | - | - | - | Upgrade
|
| Other Unusual Items | -5.64 | -5.64 | - | - | - | - | Upgrade
|
| Pretax Income | 17,264 | 27,307 | 36,679 | 16,237 | 15,975 | 3,179 | Upgrade
|
| Income Tax Expense | 5,436 | 6,681 | 8,580 | 1,284 | 4,228 | 2,154 | Upgrade
|
| Earnings From Continuing Operations | 11,828 | 20,626 | 28,099 | 14,953 | 11,747 | 1,025 | Upgrade
|
| Minority Interest in Earnings | 198.59 | -250.15 | 225.35 | -267.99 | -1.25 | 1.21 | Upgrade
|
| Net Income | 12,026 | 20,375 | 28,324 | 14,685 | 11,746 | 1,026 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 300 | - | Upgrade
|
| Net Income to Common | 12,026 | 20,375 | 28,324 | 14,685 | 11,446 | 1,026 | Upgrade
|
| Net Income Growth | -48.44% | -28.06% | 92.88% | 25.02% | 1045.02% | 97.85% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 4 | 4 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 18.52% | 2.53% | - | 2.87% | -2.79% | - | Upgrade
|
| EPS (Basic) | 2180.75 | 4320.96 | 6664.51 | 3455.28 | 2354.92 | 205.16 | Upgrade
|
| EPS (Diluted) | 1973.63 | 3655.16 | 6264.08 | 2977.29 | 2354.92 | 205.16 | Upgrade
|
| EPS Growth | -55.98% | -41.65% | 110.40% | 26.43% | 1047.84% | 97.85% | Upgrade
|
| Free Cash Flow | -17,447 | 2,805 | 10,127 | -8,293 | 809.02 | 12,310 | Upgrade
|
| Free Cash Flow Per Share | -2944.22 | 547.08 | 2025.42 | -1658.62 | 166.46 | 2462.10 | Upgrade
|
| Dividend Per Share | 560.000 | 560.000 | - | - | - | - | Upgrade
|
| Gross Margin | 29.81% | 31.14% | 30.95% | 26.78% | 23.26% | 21.97% | Upgrade
|
| Operating Margin | 10.38% | 13.08% | 17.02% | 11.07% | 11.38% | 7.50% | Upgrade
|
| Profit Margin | 5.40% | 9.43% | 11.30% | 8.72% | 6.84% | 0.80% | Upgrade
|
| Free Cash Flow Margin | -7.83% | 1.30% | 4.04% | -4.93% | 0.48% | 9.65% | Upgrade
|
| EBITDA | 29,450 | 33,646 | 47,443 | 22,654 | 21,617 | 12,782 | Upgrade
|
| EBITDA Margin | 13.21% | 15.57% | 18.93% | 13.45% | 12.92% | 10.02% | Upgrade
|
| D&A For EBITDA | 6,315 | 5,392 | 4,790 | 4,019 | 2,571 | 3,216 | Upgrade
|
| EBIT | 23,134 | 28,254 | 42,654 | 18,635 | 19,045 | 9,566 | Upgrade
|
| EBIT Margin | 10.38% | 13.08% | 17.02% | 11.07% | 11.38% | 7.50% | Upgrade
|
| Effective Tax Rate | 31.49% | 24.47% | 23.39% | 7.91% | 26.47% | 67.77% | Upgrade
|
| Advertising Expenses | - | 2,131 | 1,344 | 995.73 | 1,438 | 547.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.