Dong In Entech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	74,658	79,653	107,661	130,220	-	-
Market Cap Growth	-21.22%	-26.02%	-17.32%	-	-	-
Enterprise Value	162,454	160,703	169,342	211,628	-	-
Last Close Price	12600.00	13384.88	17404.87	19615.77	-	-
PE Ratio	4.54	6.91	6.20	6.39	-	-
Forward PE	4.22	5.58	3.12	-	-	-
PS Ratio	0.30	0.33	0.48	0.60	-	-
PB Ratio	0.47	0.52	0.72	0.98	-	-
P/TBV Ratio	0.49	0.54	0.75	1.01	-	-
P/FCF Ratio	39.91	-	-	46.43	-	-
P/OCF Ratio	2.68	3.82	-	12.36	-	-
EV/Sales Ratio	0.65	0.66	0.75	0.98	-	-
EV/EBITDA Ratio	4.92	5.24	6.06	6.29	-	-
EV/EBIT Ratio	6.53	7.11	8.02	7.49	-	-
EV/FCF Ratio	86.84	-	-	75.46	-	-
Debt / Equity Ratio	0.70	0.73	0.71	0.39	1.08	2.15
Debt / EBITDA Ratio	3.32	3.62	3.77	1.54	1.52	3.67
Debt / FCF Ratio	58.59	-	-	18.46	7.12	-
Net Debt / Equity Ratio	0.56	0.56	0.50	0.30	1.01	1.99
Net Debt / EBITDA Ratio	2.65	2.80	2.67	1.20	1.43	3.41
Net Debt / FCF Ratio	46.80	-48.38	-4.26	14.38	6.68	-9.31
Asset Turnover	0.81	0.82	0.89	1.04	1.33	-
Inventory Turnover	2.84	2.97	3.01	2.97	3.43	-
Quick Ratio	0.83	0.90	0.88	0.82	0.42	0.30
Current Ratio	1.60	1.62	1.48	1.61	0.99	0.80
Return on Equity (ROE)	10.39%	7.30%	12.04%	20.66%	53.21%	-
Return on Assets (ROA)	5.09%	4.75%	5.18%	8.49%	14.14%	-
Return on Invested Capital (ROIC)	7.31%	6.75%	7.38%	13.87%	26.09%	15.04%
Return on Capital Employed (ROCE)	11.50%	10.80%	11.40%	19.00%	44.00%	28.90%
Earnings Yield	21.80%	14.46%	16.14%	15.65%	-	-
FCF Yield	2.51%	-2.23%	-16.28%	2.15%	-	-
Dividend Yield	5.87%	5.08%	3.56%	-	-	-
Payout Ratio	33.74%	47.67%	19.73%	16.69%	6.00%	-
Buyback Yield / Dilution	1.69%	2.84%	-17.58%	-2.53%	-	-2.87%
Total Shareholder Return	7.46%	7.92%	-14.02%	-2.53%	-	-2.87%