Dong In Entech Co., Ltd (KRX:111380)
South Korea
· Delayed Price · Currency is KRW 15,090
+160 (1.07%)
At close: Jun 27, 2025, 3:30 PM KST
Dong In Entech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Net Income | 14,230 | 17,379 | 20,375 | 28,324 | 14,685 | 11,746 | Upgrade
|
Depreciation & Amortization | 7,363 | 6,847 | 5,392 | 4,790 | 4,019 | 2,571 | Upgrade
|
Loss (Gain) From Sale of Assets | 257.14 | 257.14 | 10.53 | -866.83 | -143.2 | -2,925 | Upgrade
|
Asset Writedown & Restructuring Costs | 9.38 | 9.38 | 75.5 | 11.06 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -30.93 | -34.57 | 448.44 | -0.48 | 166.06 | - | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | - | - | 3,349 | Upgrade
|
Stock-Based Compensation | 927.8 | 927.8 | 463.9 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 2,576 | 1,943 | -33.07 | -319.3 | -1,345 | 623.39 | Upgrade
|
Other Operating Activities | -1,337 | -1,125 | -5,291 | 9,975 | -1,250 | 1,275 | Upgrade
|
Change in Accounts Receivable | -22,056 | -16,005 | -6,568 | -11,201 | -3,923 | -5,268 | Upgrade
|
Change in Inventory | -4,064 | -7,688 | 2,868 | -1,909 | -11,726 | -1,402 | Upgrade
|
Change in Accounts Payable | 2,505 | 405.24 | -1,856 | -3,187 | 2,390 | -11,635 | Upgrade
|
Change in Income Taxes | - | - | - | - | - | 2,449 | Upgrade
|
Change in Other Net Operating Assets | -4,488 | -3,977 | -5,347 | 1,067 | -348.14 | 324.9 | Upgrade
|
Operating Cash Flow | -4,107 | -1,060 | 10,538 | 26,683 | 2,526 | 1,109 | Upgrade
|
Operating Cash Flow Growth | - | - | -60.50% | 956.49% | 127.77% | -91.49% | Upgrade
|
Capital Expenditures | -19,912 | -16,469 | -7,734 | -16,556 | -10,819 | -299.8 | Upgrade
|
Sale of Property, Plant & Equipment | 250.72 | 555.42 | 517.54 | 4,029 | 2,860 | 4,275 | Upgrade
|
Divestitures | - | - | - | 149.52 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -1,345 | -1,398 | -2,461 | -571.79 | -620.68 | -62.47 | Upgrade
|
Investment in Securities | -12,214 | -1,479 | -5,009 | -226.58 | -774.09 | -8,804 | Upgrade
|
Other Investing Activities | -763.14 | -343.22 | 119.19 | -40.04 | -401.75 | 0 | Upgrade
|
Investing Cash Flow | -33,968 | -19,097 | -14,589 | -13,401 | -10,038 | 4,929 | Upgrade
|
Short-Term Debt Issued | - | 97,012 | 55,134 | 9,306 | 27,946 | 11,018 | Upgrade
|
Long-Term Debt Issued | - | 15,000 | - | 5,600 | 10,094 | 9,811 | Upgrade
|
Total Debt Issued | 122,406 | 112,012 | 55,134 | 14,907 | 38,040 | 20,829 | Upgrade
|
Short-Term Debt Repaid | - | -65,386 | -61,010 | -22,098 | -27,156 | -17,611 | Upgrade
|
Long-Term Debt Repaid | - | -904.06 | -14,795 | -5,870 | -2,475 | -8,926 | Upgrade
|
Total Debt Repaid | -70,181 | -66,290 | -75,805 | -27,967 | -29,631 | -26,537 | Upgrade
|
Net Debt Issued (Repaid) | 52,225 | 45,722 | -20,671 | -13,061 | 8,409 | -5,707 | Upgrade
|
Issuance of Common Stock | - | - | 32,994 | - | - | 22.99 | Upgrade
|
Repurchase of Common Stock | -3,378 | -4,427 | -113.96 | - | - | - | Upgrade
|
Dividends Paid | -3,429 | -3,429 | -3,400 | -1,700 | - | - | Upgrade
|
Other Financing Activities | 99 | 99 | -0 | - | -0 | - | Upgrade
|
Financing Cash Flow | 45,518 | 37,966 | 8,809 | -14,761 | 8,409 | -5,684 | Upgrade
|
Foreign Exchange Rate Adjustments | 979.82 | 1,152 | 295.06 | -80.61 | 651.6 | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | -115.18 | - | - | - | - | - | Upgrade
|
Net Cash Flow | 8,307 | 18,961 | 5,054 | -1,559 | 1,548 | 353.28 | Upgrade
|
Free Cash Flow | -24,019 | -17,529 | 2,805 | 10,127 | -8,293 | 809.02 | Upgrade
|
Free Cash Flow Growth | - | - | -72.31% | - | - | -93.43% | Upgrade
|
Free Cash Flow Margin | -10.13% | -7.73% | 1.30% | 4.04% | -4.92% | 0.48% | Upgrade
|
Free Cash Flow Per Share | -4023.91 | -2908.11 | 547.08 | 2025.42 | -1658.62 | 166.46 | Upgrade
|
Cash Interest Paid | 5,342 | 4,871 | 5,227 | 4,334 | 3,136 | - | Upgrade
|
Cash Income Tax Paid | 7,936 | 6,455 | 11,211 | 4,417 | 4,868 | - | Upgrade
|
Levered Free Cash Flow | -27,971 | -23,328 | -20,416 | 4,175 | - | 7,936 | Upgrade
|
Unlevered Free Cash Flow | -24,747 | -20,359 | -16,479 | 7,931 | - | 9,864 | Upgrade
|
Change in Net Working Capital | 24,337 | 23,466 | 29,798 | 6,390 | - | 4,248 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.