Dong In Entech Co., Ltd (KRX:111380)
South Korea · Delayed Price · Currency is KRW 13,170
0.00 (0.00%)
Last updated: Sep 14, 2026, 3:17 PM KST
Dong In Entech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 257,706 | 244,145 | 226,691 | 216,057 | 250,589 | 168,383 |
Other Revenue | 0 | - | - | - | -0 | -0 |
| 257,706 | 244,145 | 226,691 | 216,057 | 250,589 | 168,383 | |
Revenue Growth | 6.07% | 7.70% | 4.92% | -13.78% | 48.82% | 0.62% |
Cost of Revenue | 177,679 | 172,446 | 159,631 | 148,777 | 173,031 | 123,294 |
Gross Profit | 80,027 | 71,699 | 67,060 | 67,280 | 77,558 | 45,089 |
Selling, General & Admin | 44,206 | 42,905 | 39,615 | 35,566 | 32,586 | 24,797 |
Research & Development | 2,179 | 1,443 | 793.81 | 1,056 | 473.47 | 747.09 |
Amortization of Goodwill & Intangibles | 766.8 | 789.89 | 558.54 | 213.38 | 102.66 | 107.07 |
Other Operating Expenses | 999.14 | 1,065 | 719.89 | 496.5 | 388.16 | 419.58 |
Operating Expenses | 50,978 | 49,108 | 45,941 | 39,027 | 34,904 | 26,454 |
Operating Income | 29,049 | 22,591 | 21,119 | 28,254 | 42,654 | 18,635 |
Interest Expense | -5,397 | -5,649 | -4,750 | -6,300 | -6,009 | -5,086 |
Interest & Investment Income | 990.21 | 943.4 | 482.38 | 217.84 | 58.17 | 141.51 |
Currency Exchange Gain (Loss) | 8,417 | -1,866 | 7,662 | 1,030 | 1,275 | 1,587 |
Other Non Operating Income (Expenses) | 319.78 | -92.3 | -140.72 | 4,645 | -2,155 | 983.86 |
EBT Excluding Unusual Items | 33,379 | 15,928 | 24,373 | 27,847 | 35,823 | 16,260 |
Gain (Loss) on Sale of Investments | 15.02 | 10.67 | 365.93 | -448.44 | 0.48 | -166.06 |
Gain (Loss) on Sale of Assets | -9.2 | -13.03 | -257.14 | -10.53 | 866.83 | 143.2 |
Asset Writedown | 5.63 | 5.63 | -9.38 | -75.5 | -11.06 | - |
Other Unusual Items | - | - | - | -5.64 | - | - |
Pretax Income | 33,391 | 15,931 | 24,473 | 27,307 | 36,679 | 16,237 |
Income Tax Expense | 8,194 | 4,917 | 7,494 | 6,681 | 8,580 | 1,284 |
Earnings From Continuing Operations | 25,197 | 11,014 | 16,979 | 20,626 | 28,099 | 14,953 |
Minority Interest in Earnings | 285.5 | 506.81 | 400.45 | -250.15 | 225.35 | -267.99 |
Net Income | 25,482 | 11,521 | 17,379 | 20,375 | 28,324 | 14,685 |
Net Income to Common | 25,482 | 11,521 | 17,379 | 20,375 | 28,324 | 14,685 |
Net Income Growth | 220.19% | -33.71% | -14.71% | -28.06% | 92.88% | 28.30% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | 5 |
Shares Change | -0.34% | -2.84% | 17.58% | 2.53% | - | 2.87% |
EPS (Basic) | 4325.06 | 1967.22 | 2883.23 | 4320.96 | 6664.51 | 3455.28 |
EPS (Diluted) | 4324.84 | 1967.00 | 2883.00 | 3655.06 | 6264.08 | 2977.29 |
EPS Growth | 221.32% | -31.77% | -21.12% | -41.65% | 110.39% | 26.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,728 | -1,779 | -17,529 | 2,805 | 10,127 | -8,293 |
Free Cash Flow Per Share | 632.70 | -303.74 | -2908.11 | 547.08 | 2025.42 | -1658.62 |
Dividend Per Share | 680.000 | 680.000 | 620.000 | - | - | - |
Dividend Growth | 9.68% | 9.68% | - | - | - | - |
Gross Margin | 31.05% | 29.37% | 29.58% | 31.14% | 30.95% | 26.78% |
Operating Margin | 11.27% | 9.25% | 9.32% | 13.08% | 17.02% | 11.07% |
Profit Margin | 9.89% | 4.72% | 7.67% | 9.43% | 11.30% | 8.72% |
Free Cash Flow Margin | 1.45% | -0.73% | -7.73% | 1.30% | 4.04% | -4.92% |
EBITDA | 37,201 | 30,697 | 27,966 | 33,646 | 47,443 | 22,654 |
EBITDA Margin | 14.44% | 12.57% | 12.34% | 15.57% | 18.93% | 13.45% |
D&A For EBITDA | 8,152 | 8,105 | 6,847 | 5,392 | 4,790 | 4,019 |
EBIT | 29,049 | 22,591 | 21,119 | 28,254 | 42,654 | 18,635 |
EBIT Margin | 11.27% | 9.25% | 9.32% | 13.08% | 17.02% | 11.07% |
Effective Tax Rate | 24.54% | 30.86% | 30.62% | 24.47% | 23.39% | 7.91% |
Advertising Expenses | - | 3,188 | 2,888 | 2,131 | 1,344 | 995.73 |