CS Wind Corporation (KRX:112610)
South Korea · Delayed Price · Currency is KRW 41,300
+1,250 (3.12%)
At close: Nov 26, 2025
CS Wind Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,821,437 | 3,072,529 | 1,520,162 | 1,374,893 | 1,195,036 | 969,067 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 2,821,437 | 3,072,529 | 1,520,162 | 1,374,893 | 1,195,036 | 969,067 | Upgrade | |
Revenue Growth (YoY) | 1.72% | 102.12% | 10.57% | 15.05% | 23.32% | 21.23% | Upgrade |
Cost of Revenue | 2,396,376 | 2,668,606 | 1,313,695 | 1,239,187 | 1,023,882 | 821,737 | Upgrade |
Gross Profit | 425,061 | 403,923 | 206,467 | 135,707 | 171,154 | 147,330 | Upgrade |
Selling, General & Admin | 101,625 | 96,588 | 69,629 | 64,778 | 57,720 | 38,305 | Upgrade |
Amortization of Goodwill & Intangibles | 26,202 | 36,875 | 16,374 | 14,881 | 6,459 | 1,516 | Upgrade |
Other Operating Expenses | 5,045 | 6,185 | 6,673 | 7,582 | 1,345 | 1,200 | Upgrade |
Operating Expenses | 140,084 | 148,582 | 102,856 | 93,677 | 70,030 | 49,755 | Upgrade |
Operating Income | 284,977 | 255,341 | 103,612 | 42,030 | 101,124 | 97,574 | Upgrade |
Interest Expense | -76,683 | -70,083 | -34,361 | -14,720 | -8,696 | -8,579 | Upgrade |
Interest & Investment Income | 12,085 | 4,535 | 5,015 | 2,154 | 1,646 | 433.67 | Upgrade |
Earnings From Equity Investments | 9,523 | 3,457 | -3,917 | -2,735 | 5,966 | -1,198 | Upgrade |
Currency Exchange Gain (Loss) | 9,866 | -9,418 | -9,329 | -19,742 | -6,983 | -376.9 | Upgrade |
Other Non Operating Income (Expenses) | -14,415 | -10,427 | -20,637 | 11,270 | 2,115 | -3,242 | Upgrade |
EBT Excluding Unusual Items | 225,354 | 173,404 | 40,384 | 18,256 | 95,172 | 84,612 | Upgrade |
Gain (Loss) on Sale of Investments | -2,468 | -2,071 | -194.66 | 134.6 | -461.37 | - | Upgrade |
Gain (Loss) on Sale of Assets | -4,774 | -61.16 | -13,790 | -577.63 | -268.7 | -181.17 | Upgrade |
Asset Writedown | -21.51 | -20.2 | -3,537 | -15,102 | -3,706 | -26,630 | Upgrade |
Other Unusual Items | -9.61 | 515.8 | 563.59 | 1,916 | - | - | Upgrade |
Pretax Income | 218,081 | 171,767 | 23,426 | 4,627 | 90,736 | 57,801 | Upgrade |
Income Tax Expense | 15,544 | 28,099 | 4,984 | 10,261 | 24,847 | 24,202 | Upgrade |
Earnings From Continuing Operations | 202,538 | 143,668 | 18,442 | -5,634 | 65,890 | 33,599 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -1,307 | -1,161 | - | Upgrade |
Net Income to Company | 202,538 | 143,668 | 18,442 | -6,941 | 64,729 | 33,599 | Upgrade |
Minority Interest in Earnings | -3,579 | -1,374 | 938.65 | 8,849 | 1,471 | -2,732 | Upgrade |
Net Income | 198,958 | 142,294 | 19,381 | 1,907 | 66,200 | 30,867 | Upgrade |
Net Income to Common | 198,958 | 142,294 | 19,381 | 1,907 | 66,200 | 30,867 | Upgrade |
Net Income Growth | 90.72% | 634.20% | 916.09% | -97.12% | 114.47% | -3.26% | Upgrade |
Shares Outstanding (Basic) | 41 | 41 | 41 | 42 | 41 | 33 | Upgrade |
Shares Outstanding (Diluted) | 42 | 42 | 41 | 42 | 41 | 33 | Upgrade |
Shares Change (YoY) | 1.49% | 0.75% | -0.54% | 0.51% | 26.99% | 5.39% | Upgrade |
EPS (Basic) | 4803.20 | 3434.40 | 467.80 | 45.79 | 1597.39 | 945.84 | Upgrade |
EPS (Diluted) | 4718.97 | 3409.00 | 467.80 | 45.61 | 1596.98 | 945.84 | Upgrade |
EPS Growth | 87.91% | 628.72% | 925.59% | -97.14% | 68.84% | -8.21% | Upgrade |
Free Cash Flow | 533,652 | -150,593 | -81,492 | 52,437 | -197,697 | -86,214 | Upgrade |
Free Cash Flow Per Share | 12657.17 | -3607.74 | -1967.01 | 1258.92 | -4770.37 | -2641.84 | Upgrade |
Dividend Per Share | 1000.000 | 1000.000 | 500.000 | 500.000 | 600.000 | 1000.000 | Upgrade |
Dividend Growth | 100.00% | 100.00% | - | -16.67% | -40.00% | 334.78% | Upgrade |
Gross Margin | 15.07% | 13.15% | 13.58% | 9.87% | 14.32% | 15.20% | Upgrade |
Operating Margin | 10.10% | 8.31% | 6.82% | 3.06% | 8.46% | 10.07% | Upgrade |
Profit Margin | 7.05% | 4.63% | 1.27% | 0.14% | 5.54% | 3.19% | Upgrade |
Free Cash Flow Margin | 18.91% | -4.90% | -5.36% | 3.81% | -16.54% | -8.90% | Upgrade |
EBITDA | 471,574 | 420,078 | 179,374 | 107,611 | 139,304 | 126,922 | Upgrade |
EBITDA Margin | 16.71% | 13.67% | 11.80% | 7.83% | 11.66% | 13.10% | Upgrade |
D&A For EBITDA | 186,597 | 164,737 | 75,762 | 65,581 | 38,180 | 29,348 | Upgrade |
EBIT | 284,977 | 255,341 | 103,612 | 42,030 | 101,124 | 97,574 | Upgrade |
EBIT Margin | 10.10% | 8.31% | 6.82% | 3.06% | 8.46% | 10.07% | Upgrade |
Effective Tax Rate | 7.13% | 16.36% | 21.27% | 221.77% | 27.38% | 41.87% | Upgrade |
Advertising Expenses | - | - | - | 270.67 | 315 | 45.04 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.