CS Wind Corporation (KRX: 112610)
South Korea
· Delayed Price · Currency is KRW 41,800
+350 (0.84%)
Dec 18, 2024, 3:30 PM KST
CS Wind Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,773,671 | 1,520,162 | 1,374,893 | 1,195,036 | 969,067 | 799,391 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 2,773,671 | 1,520,162 | 1,374,893 | 1,195,036 | 969,067 | 799,391 | Upgrade
|
| Revenue Growth (YoY) | 77.73% | 10.57% | 15.05% | 23.32% | 21.23% | 59.18% | Upgrade
|
| Cost of Revenue | 2,433,322 | 1,314,807 | 1,239,187 | 1,023,882 | 821,737 | 687,118 | Upgrade
|
| Gross Profit | 340,349 | 205,355 | 135,707 | 171,154 | 147,330 | 112,273 | Upgrade
|
| Selling, General & Admin | 80,883 | 69,629 | 64,778 | 57,720 | 38,305 | 40,947 | Upgrade
|
| Other Operating Expenses | 8,670 | 6,673 | 7,582 | 1,345 | 1,200 | 597.72 | Upgrade
|
| Operating Expenses | 114,801 | 101,274 | 93,677 | 70,030 | 49,755 | 52,137 | Upgrade
|
| Operating Income | 225,548 | 104,081 | 42,030 | 101,124 | 97,574 | 60,136 | Upgrade
|
| Interest Expense | -34,336 | -34,336 | -14,720 | -8,696 | -8,579 | -10,591 | Upgrade
|
| Interest & Investment Income | 5,015 | 5,015 | 2,154 | 1,646 | 433.67 | 515.34 | Upgrade
|
| Earnings From Equity Investments | -5,903 | -3,917 | -2,735 | 5,966 | -1,198 | -264.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -9,329 | -9,329 | -19,742 | -6,983 | -376.9 | 67.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -21,500 | -20,637 | 11,270 | 2,115 | -3,242 | -5,393 | Upgrade
|
| EBT Excluding Unusual Items | 159,494 | 40,878 | 18,256 | 95,172 | 84,612 | 44,471 | Upgrade
|
| Gain (Loss) on Sale of Investments | -194.66 | -194.66 | 134.6 | -461.37 | - | 88.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13,790 | -13,790 | -577.63 | -268.7 | -181.17 | -4,626 | Upgrade
|
| Asset Writedown | -3,537 | -3,537 | -15,102 | -3,706 | -26,630 | -72.7 | Upgrade
|
| Other Unusual Items | 563.59 | 563.59 | 1,916 | - | - | - | Upgrade
|
| Pretax Income | 142,536 | 23,920 | 4,627 | 90,736 | 57,801 | 39,861 | Upgrade
|
| Income Tax Expense | 28,862 | 4,984 | 10,261 | 24,847 | 24,202 | 5,179 | Upgrade
|
| Earnings From Continuing Operations | 113,674 | 18,936 | -5,634 | 65,890 | 33,599 | 34,682 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,307 | -1,161 | - | - | Upgrade
|
| Net Income to Company | 113,674 | 18,936 | -6,941 | 64,729 | 33,599 | 34,682 | Upgrade
|
| Minority Interest in Earnings | -640.63 | 938.65 | 8,849 | 1,471 | -2,732 | -2,774 | Upgrade
|
| Net Income | 113,034 | 19,875 | 1,907 | 66,200 | 30,867 | 31,908 | Upgrade
|
| Net Income to Common | 113,034 | 19,875 | 1,907 | 66,200 | 30,867 | 31,908 | Upgrade
|
| Net Income Growth | 165.44% | 941.99% | -97.12% | 114.47% | -3.26% | 438.60% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 42 | 41 | 33 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 41 | 42 | 41 | 33 | 31 | Upgrade
|
| Shares Change (YoY) | 0.42% | -0.54% | 0.51% | 26.99% | 5.39% | -1.30% | Upgrade
|
| EPS (Basic) | 2728.79 | 479.73 | 45.79 | 1597.39 | 945.84 | 1030.43 | Upgrade
|
| EPS (Diluted) | 2720.68 | 479.73 | 45.61 | 1596.98 | 945.84 | 1030.43 | Upgrade
|
| EPS Growth | 164.40% | 951.74% | -97.14% | 68.84% | -8.21% | 445.20% | Upgrade
|
| Free Cash Flow | -229,208 | -81,492 | 52,437 | -197,697 | -86,214 | -2,011 | Upgrade
|
| Free Cash Flow Per Share | -5516.42 | -1967.01 | 1258.92 | -4770.37 | -2641.84 | -64.93 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 600.000 | 1000.000 | 230.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -16.67% | -40.00% | 334.78% | 15.00% | Upgrade
|
| Gross Margin | 12.27% | 13.51% | 9.87% | 14.32% | 15.20% | 14.04% | Upgrade
|
| Operating Margin | 8.13% | 6.85% | 3.06% | 8.46% | 10.07% | 7.52% | Upgrade
|
| Profit Margin | 4.08% | 1.31% | 0.14% | 5.54% | 3.19% | 3.99% | Upgrade
|
| Free Cash Flow Margin | -8.26% | -5.36% | 3.81% | -16.54% | -8.90% | -0.25% | Upgrade
|
| EBITDA | 329,804 | 178,004 | 107,611 | 139,304 | 126,922 | 81,619 | Upgrade
|
| EBITDA Margin | 11.89% | 11.71% | 7.83% | 11.66% | 13.10% | 10.21% | Upgrade
|
| D&A For EBITDA | 104,256 | 73,923 | 65,581 | 38,180 | 29,348 | 21,483 | Upgrade
|
| EBIT | 225,548 | 104,081 | 42,030 | 101,124 | 97,574 | 60,136 | Upgrade
|
| EBIT Margin | 8.13% | 6.85% | 3.06% | 8.46% | 10.07% | 7.52% | Upgrade
|
| Effective Tax Rate | 20.25% | 20.83% | 221.77% | 27.38% | 41.87% | 12.99% | Upgrade
|
| Advertising Expenses | - | 166.1 | 270.67 | 315 | 45.04 | 119.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.