CS Wind Corporation (KRX:112610)
South Korea
· Delayed Price · Currency is KRW 33,900
-1,400 (-3.97%)
At close: Mar 31, 2025, 3:30 PM KST
CS Wind Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 142,294 | 19,381 | 1,907 | 66,200 | 30,867 | Upgrade
|
| Depreciation & Amortization | 164,737 | 75,762 | 65,581 | 38,180 | 29,348 | Upgrade
|
| Loss (Gain) From Sale of Assets | 72.56 | 13,790 | 949.25 | -4,466 | 181.17 | Upgrade
|
| Asset Writedown & Restructuring Costs | 20.2 | 3,537 | 15,102 | 4,214 | 26,630 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2,071 | 194.66 | -134.6 | 439.24 | -3.95 | Upgrade
|
| Loss (Gain) on Equity Investments | -3,457 | 3,917 | 2,367 | -1,210 | 1,202 | Upgrade
|
| Stock-Based Compensation | - | 1,689 | - | - | 223.03 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,271 | -378.62 | 1,575 | 144.45 | 22.45 | Upgrade
|
| Other Operating Activities | 46,095 | 50,319 | -4,958 | -15,884 | 15,114 | Upgrade
|
| Change in Accounts Receivable | -62,857 | 212,092 | 34,691 | -154,271 | -57,285 | Upgrade
|
| Change in Inventory | -17,541 | -200,029 | -9,657 | -106,886 | -96,606 | Upgrade
|
| Change in Accounts Payable | -80,421 | -14,872 | 52,418 | 20,654 | 64,428 | Upgrade
|
| Change in Unearned Revenue | -50,270 | -37,195 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -92,947 | -17,371 | -9,016 | 47,493 | 9,868 | Upgrade
|
| Operating Cash Flow | 49,067 | 110,836 | 150,825 | -105,391 | 23,988 | Upgrade
|
| Operating Cash Flow Growth | -55.73% | -26.51% | - | - | -72.00% | Upgrade
|
| Capital Expenditures | -199,659 | -192,328 | -98,388 | -92,306 | -110,202 | Upgrade
|
| Sale of Property, Plant & Equipment | 3,506 | 4,403 | 4,367 | 485.42 | 596.25 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,941 | 334.87 | -2,088 | -2,301 | -355.01 | Upgrade
|
| Investment in Securities | 1,882 | -3,133 | -11,855 | -216,904 | -722.58 | Upgrade
|
| Other Investing Activities | -12,694 | -36,194 | 2,764 | 4,914 | -41.76 | Upgrade
|
| Investing Cash Flow | -211,678 | -235,890 | -105,307 | -300,559 | -110,312 | Upgrade
|
| Short-Term Debt Issued | 491,369 | 298,673 | 235,883 | 252,418 | 116,988 | Upgrade
|
| Long-Term Debt Issued | 481,185 | 261,665 | 27,000 | 120,352 | 91,749 | Upgrade
|
| Total Debt Issued | 972,554 | 560,337 | 262,883 | 372,769 | 208,737 | Upgrade
|
| Short-Term Debt Repaid | -530,151 | -359,550 | -196,466 | -240,102 | -103,944 | Upgrade
|
| Long-Term Debt Repaid | -129,877 | -39,715 | -54,167 | -9,973 | -28,273 | Upgrade
|
| Total Debt Repaid | -660,027 | -399,265 | -250,633 | -250,075 | -132,217 | Upgrade
|
| Net Debt Issued (Repaid) | 312,527 | 161,072 | 12,250 | 122,694 | 76,520 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 44,837 | Upgrade
|
| Repurchase of Common Stock | - | - | -42,651 | - | - | Upgrade
|
| Dividends Paid | -20,715 | -20,715 | -25,303 | -17,286 | -7,125 | Upgrade
|
| Other Financing Activities | -360.65 | 693.59 | -39,234 | 462,436 | -4,814 | Upgrade
|
| Financing Cash Flow | 291,451 | 141,051 | -94,939 | 567,844 | 109,418 | Upgrade
|
| Foreign Exchange Rate Adjustments | 23,219 | -2,927 | -25,520 | 8,136 | -15,206 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 2,432 | 4,751 | -0 | -0 | Upgrade
|
| Net Cash Flow | 152,059 | 15,501 | -70,189 | 170,030 | 7,888 | Upgrade
|
| Free Cash Flow | -150,593 | -81,492 | 52,437 | -197,697 | -86,214 | Upgrade
|
| Free Cash Flow Margin | -4.90% | -5.36% | 3.81% | -16.54% | -8.90% | Upgrade
|
| Free Cash Flow Per Share | -3607.74 | -1967.01 | 1258.92 | -4770.37 | -2641.84 | Upgrade
|
| Cash Interest Paid | 67,342 | 18,940 | 8,717 | 8,923 | 8,090 | Upgrade
|
| Cash Income Tax Paid | 26,199 | 7,677 | 30,520 | 40,109 | 17,874 | Upgrade
|
| Levered Free Cash Flow | -241,310 | 157,892 | -36,083 | -169,091 | -83,310 | Upgrade
|
| Unlevered Free Cash Flow | -197,508 | 179,368 | -26,883 | -163,655 | -77,948 | Upgrade
|
| Change in Net Working Capital | 320,232 | -229,152 | 18,257 | 170,431 | 57,722 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.