CS Wind Corporation (KRX:112610)
South Korea · Delayed Price · Currency is KRW 49,400
-450 (-0.90%)
At close: Aug 28, 2026
CS Wind Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,777,282 | 2,931,649 | 3,072,529 | 1,520,162 | 1,374,893 | 1,195,036 |
Other Revenue | -0 | - | -0 | - | -0 | -0 |
| 2,777,282 | 2,931,649 | 3,072,529 | 1,520,162 | 1,374,893 | 1,195,036 | |
Revenue Growth | -8.34% | -4.58% | 102.12% | 10.57% | 15.05% | 23.32% |
Cost of Revenue | 2,329,384 | 2,463,980 | 2,668,606 | 1,313,695 | 1,239,187 | 1,023,882 |
Gross Profit | 447,898 | 467,669 | 403,923 | 206,467 | 135,707 | 171,154 |
Selling, General & Admin | 100,696 | 94,799 | 96,588 | 69,629 | 64,778 | 57,720 |
Amortization of Goodwill & Intangibles | 20,207 | 24,947 | 36,875 | 16,374 | 14,881 | 6,459 |
Other Operating Expenses | 23,291 | 20,665 | 6,185 | 6,673 | 7,582 | 1,345 |
Operating Expenses | 151,917 | 147,507 | 148,582 | 102,856 | 93,677 | 70,030 |
Operating Income | 295,980 | 320,162 | 255,341 | 103,612 | 42,030 | 101,124 |
Interest Expense | -68,711 | -75,539 | -70,083 | -34,361 | -14,720 | -8,696 |
Interest & Investment Income | 18,679 | 16,259 | 4,535 | 5,015 | 2,154 | 1,646 |
Earnings From Equity Investments | -192.39 | 3,256 | 3,457 | -3,917 | -2,735 | 5,966 |
Currency Exchange Gain (Loss) | -29.68 | 18,384 | -9,418 | -9,329 | -19,742 | -6,983 |
Other Non Operating Income (Expenses) | -11,088 | -13,147 | -10,427 | -20,637 | 11,270 | 2,115 |
EBT Excluding Unusual Items | 234,639 | 269,374 | 173,404 | 40,384 | 18,256 | 95,172 |
Gain (Loss) on Sale of Investments | 3,813 | 4,433 | -2,071 | -194.66 | 134.6 | -461.37 |
Gain (Loss) on Sale of Assets | 1,600 | 606.08 | -61.16 | -13,790 | -577.63 | -268.7 |
Asset Writedown | -220,550 | -220,542 | -20.2 | -3,537 | -15,102 | -3,706 |
Other Unusual Items | - | - | 515.8 | 563.59 | 1,916 | - |
Pretax Income | 19,503 | 53,872 | 171,767 | 23,426 | 4,627 | 90,736 |
Income Tax Expense | 8,815 | 13,739 | 28,099 | 4,984 | 10,261 | 24,847 |
Earnings From Continuing Operations | 10,688 | 40,133 | 143,668 | 18,442 | -5,634 | 65,890 |
Earnings From Discontinued Operations | - | - | - | - | -1,307 | -1,161 |
Net Income to Company | 10,688 | 40,133 | 143,668 | 18,442 | -6,941 | 64,729 |
Minority Interest in Earnings | -6,361 | -5,432 | -1,374 | 938.65 | 8,849 | 1,471 |
Net Income | 4,327 | 34,701 | 142,294 | 19,381 | 1,907 | 66,200 |
Net Income to Common | 4,327 | 34,701 | 142,294 | 19,381 | 1,907 | 66,200 |
Net Income Growth | -98.00% | -75.61% | 634.20% | 916.09% | -97.12% | 114.47% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 42 | 41 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 42 | 41 |
Shares Change | 0.19% | 1.03% | 0.75% | -0.54% | 0.51% | 26.99% |
EPS (Basic) | 104.29 | 837.42 | 3434.40 | 467.80 | 45.79 | 1597.39 |
EPS (Diluted) | 102.72 | 823.00 | 3409.00 | 467.80 | 45.61 | 1596.98 |
EPS Growth | -98.00% | -75.86% | 628.72% | 925.59% | -97.14% | 68.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 273,567 | 435,129 | -150,593 | -81,492 | 52,437 | -197,697 |
Free Cash Flow Per Share | 6486.58 | 10318.11 | -3607.74 | -1967.01 | 1258.92 | -4770.37 |
Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | 500.000 | 500.000 | 600.000 |
Dividend Growth | 0% | 0% | 100.00% | 0% | -16.67% | -40.00% |
Gross Margin | 16.13% | 15.95% | 13.15% | 13.58% | 9.87% | 14.32% |
Operating Margin | 10.66% | 10.92% | 8.31% | 6.82% | 3.06% | 8.46% |
Profit Margin | 0.16% | 1.18% | 4.63% | 1.27% | 0.14% | 5.54% |
Free Cash Flow Margin | 9.85% | 14.84% | -4.90% | -5.36% | 3.81% | -16.54% |
EBITDA | 447,013 | 488,107 | 420,078 | 179,374 | 107,611 | 139,304 |
EBITDA Margin | 16.10% | 16.65% | 13.67% | 11.80% | 7.83% | 11.66% |
D&A For EBITDA | 151,032 | 167,945 | 164,737 | 75,762 | 65,581 | 38,180 |
EBIT | 295,980 | 320,162 | 255,341 | 103,612 | 42,030 | 101,124 |
EBIT Margin | 10.66% | 10.92% | 8.31% | 6.82% | 3.06% | 8.46% |
Effective Tax Rate | 45.20% | 25.50% | 16.36% | 21.27% | 221.77% | 27.38% |
Advertising Expenses | - | - | - | - | 270.67 | 315 |