CS Wind Corporation (KRX:112610)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,860,597	1,736,281	2,908,350	2,850,348	2,770,659	3,053,777
Market Cap Growth	-33.12%	-40.30%	2.04%	2.88%	-9.27%	418.82%
Enterprise Value	2,988,433	2,790,580	3,386,956	3,138,277	2,815,847	3,176,068
Last Close Price	44900.00	41900.00	68580.62	66707.56	63257.61	84406.16
PE Ratio	6.73	12.20	150.06	1494.37	41.85	98.94
Forward PE	8.41	9.89	25.58	36.10	25.65	42.65
PS Ratio	0.57	0.56	1.91	2.07	2.32	3.15
PB Ratio	1.48	1.45	3.08	3.07	2.94	6.89
P/TBV Ratio	1.96	1.96	4.68	3.74	3.60	7.79
P/FCF Ratio	14.87	-	-	54.36	-	-
P/OCF Ratio	6.00	35.39	26.24	18.90	-	127.31
EV/Sales Ratio	0.92	0.91	2.23	2.28	2.36	3.28
EV/EBITDA Ratio	5.22	6.64	18.88	29.16	20.21	25.02
EV/EBIT Ratio	7.47	10.93	32.69	74.67	27.85	32.55
EV/FCF Ratio	23.89	-	-	59.85	-	-
Debt / Equity Ratio	1.14	1.20	1.01	0.52	0.47	0.55
Debt / EBITDA Ratio	2.53	3.42	5.33	4.44	3.18	1.90
Debt / FCF Ratio	11.44	-	-	9.11	-	-
Asset Turnover	0.98	0.95	0.65	0.77	0.90	1.20
Inventory Turnover	5.47	4.31	2.73	3.38	3.69	5.08
Quick Ratio	0.87	0.74	0.50	0.91	1.18	0.92
Current Ratio	1.26	1.24	0.95	1.61	1.87	1.65
Return on Equity (ROE)	26.14%	13.40%	1.97%	-0.60%	9.50%	8.26%
Return on Assets (ROA)	7.46%	4.93%	2.78%	1.48%	4.77%	7.55%
Return on Capital (ROIC)	10.20%	7.03%	3.92%	1.88%	6.10%	9.51%
Return on Capital Employed (ROCE)	18.10%	12.00%	7.20%	3.60%	8.40%	17.80%
Earnings Yield	15.04%	8.20%	0.67%	0.07%	2.39%	1.01%
FCF Yield	6.72%	-8.67%	-2.80%	1.84%	-7.13%	-2.82%
Dividend Yield	2.23%	2.39%	0.73%	0.75%	0.95%	1.19%
Payout Ratio	7.40%	14.56%	106.88%	1326.57%	26.11%	23.08%
Buyback Yield / Dilution	-1.16%	-0.75%	0.54%	-0.51%	-26.99%	-5.39%
Total Shareholder Return	1.01%	1.63%	1.26%	0.24%	-26.04%	-4.20%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.