Grand Korea Leisure Co., Ltd. (KRX:114090)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,840
-20 (-0.18%)
At close: Mar 28, 2025, 3:30 PM KST

Grand Korea Leisure Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
396,390396,694262,11185,087184,462
Upgrade
Other Revenue
-0-0---
Upgrade
Revenue
396,390396,694262,11185,087184,462
Upgrade
Revenue Growth (YoY)
-0.08%51.35%208.05%-53.87%-62.41%
Upgrade
Cost of Revenue
325,518316,693249,742204,239238,424
Upgrade
Gross Profit
70,87280,00112,369-119,152-53,961
Upgrade
Selling, General & Admin
29,11225,46623,04521,76028,806
Upgrade
Research & Development
0.330.360.230.1-
Upgrade
Other Operating Expenses
935.28707.1613.85580.45823.26
Upgrade
Operating Expenses
32,54728,98326,40526,67734,847
Upgrade
Operating Income
38,32551,018-14,036-145,829-88,808
Upgrade
Interest Expense
-3,214-3,788-2,752-2,705-3,464
Upgrade
Interest & Investment Income
9,1998,4714,1742,8136,905
Upgrade
Currency Exchange Gain (Loss)
785.57-588.52-243.03163.27340.7
Upgrade
Other Non Operating Income (Expenses)
-1,858-369.7-737.27-2,470-162.22
Upgrade
EBT Excluding Unusual Items
43,23754,743-13,594-148,028-85,189
Upgrade
Gain (Loss) on Sale of Investments
477.56941.28-11,430766.693,176
Upgrade
Gain (Loss) on Sale of Assets
-18.9-848.52-31.73-40.1866.68
Upgrade
Pretax Income
43,69654,835-25,056-147,301-81,146
Upgrade
Income Tax Expense
10,63510,987-2,311-34,029-16,819
Upgrade
Net Income
33,06043,848-22,744-113,272-64,327
Upgrade
Net Income to Common
33,06043,848-22,744-113,272-64,327
Upgrade
Net Income Growth
-24.60%----
Upgrade
Shares Outstanding (Basic)
6262626262
Upgrade
Shares Outstanding (Diluted)
6262626262
Upgrade
EPS (Basic)
534.48708.88-367.70-1831.23-1039.95
Upgrade
EPS (Diluted)
534.48708.88-367.70-1831.23-1039.95
Upgrade
EPS Growth
-24.60%----
Upgrade
Free Cash Flow
66,49469,36727,253-129,456-145,187
Upgrade
Free Cash Flow Per Share
1074.991121.43440.58-2092.88-2347.19
Upgrade
Dividend Per Share
-353.000---
Upgrade
Gross Margin
17.88%20.17%4.72%-140.04%-29.25%
Upgrade
Operating Margin
9.67%12.86%-5.36%-171.39%-48.14%
Upgrade
Profit Margin
8.34%11.05%-8.68%-133.13%-34.87%
Upgrade
Free Cash Flow Margin
16.78%17.49%10.40%-152.15%-78.71%
Upgrade
EBITDA
70,31681,61618,927-109,496-50,161
Upgrade
EBITDA Margin
17.74%20.57%7.22%-128.69%-27.19%
Upgrade
D&A For EBITDA
31,99230,59832,96336,33238,647
Upgrade
EBIT
38,32551,018-14,036-145,829-88,808
Upgrade
EBIT Margin
9.67%12.86%-5.36%-171.39%-48.14%
Upgrade
Effective Tax Rate
24.34%20.04%---
Upgrade
Advertising Expenses
1,9022,1601,6511,2623,682
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.