Grand Korea Leisure Co., Ltd. (KRX: 114090)
South Korea
· Delayed Price · Currency is KRW 11,110
-10 (-0.09%)
Dec 20, 2024, 12:39 PM KST
Grand Korea Leisure Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 381,244 | 396,694 | 262,111 | 85,087 | 184,462 | 490,752 | Upgrade
|
| Revenue Growth (YoY) | -4.39% | 51.35% | 208.05% | -53.87% | -62.41% | 2.17% | Upgrade
|
| Cost of Revenue | 318,129 | 316,693 | 249,742 | 204,239 | 238,424 | 356,678 | Upgrade
|
| Gross Profit | 63,115 | 80,001 | 12,369 | -119,152 | -53,961 | 134,074 | Upgrade
|
| Selling, General & Admin | 27,612 | 25,466 | 23,045 | 21,760 | 28,806 | 30,912 | Upgrade
|
| Research & Development | 0.36 | 0.36 | 0.23 | 0.1 | - | 0.53 | Upgrade
|
| Other Operating Expenses | 973.38 | 707.1 | 613.85 | 580.45 | 823.26 | 876.45 | Upgrade
|
| Operating Expenses | 31,202 | 28,983 | 26,405 | 26,677 | 34,847 | 37,272 | Upgrade
|
| Operating Income | 31,912 | 51,018 | -14,036 | -145,829 | -88,808 | 96,803 | Upgrade
|
| Interest Expense | -3,425 | -3,788 | -2,752 | -2,705 | -3,464 | -3,812 | Upgrade
|
| Interest & Investment Income | 9,007 | 8,471 | 4,174 | 2,813 | 6,905 | 10,138 | Upgrade
|
| Currency Exchange Gain (Loss) | -75.22 | -588.52 | -243.03 | 163.27 | 340.7 | 749.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,355 | -369.7 | -737.27 | -2,470 | -162.22 | -8,743 | Upgrade
|
| EBT Excluding Unusual Items | 36,064 | 54,743 | -13,594 | -148,028 | -85,189 | 95,135 | Upgrade
|
| Gain (Loss) on Sale of Investments | 695.88 | 941.28 | -11,430 | 766.69 | 3,176 | 1,017 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.16 | -848.52 | -31.73 | -40.1 | 866.68 | -49.62 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -387.5 | Upgrade
|
| Pretax Income | 36,739 | 54,835 | -25,056 | -147,301 | -81,146 | 95,715 | Upgrade
|
| Income Tax Expense | 7,461 | 10,987 | -2,311 | -34,029 | -16,819 | 23,318 | Upgrade
|
| Net Income | 29,278 | 43,848 | -22,744 | -113,272 | -64,327 | 72,396 | Upgrade
|
| Net Income to Common | 29,278 | 43,848 | -22,744 | -113,272 | -64,327 | 72,396 | Upgrade
|
| Net Income Growth | -11.79% | - | - | - | - | -6.87% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| EPS (Basic) | 473.33 | 708.88 | -367.70 | -1831.23 | -1039.95 | 1170.41 | Upgrade
|
| EPS (Diluted) | 473.33 | 708.88 | -367.70 | -1831.23 | -1039.95 | 1170.41 | Upgrade
|
| EPS Growth | -11.79% | - | - | - | - | -6.87% | Upgrade
|
| Free Cash Flow | 33,562 | 69,367 | 27,253 | -129,456 | -145,187 | 112,072 | Upgrade
|
| Free Cash Flow Per Share | 542.59 | 1121.43 | 440.59 | -2092.88 | -2347.19 | 1811.84 | Upgrade
|
| Dividend Per Share | 413.000 | 353.000 | - | - | - | 659.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -7.18% | Upgrade
|
| Gross Margin | 16.55% | 20.17% | 4.72% | -140.04% | -29.25% | 27.32% | Upgrade
|
| Operating Margin | 8.37% | 12.86% | -5.35% | -171.39% | -48.14% | 19.73% | Upgrade
|
| Profit Margin | 7.68% | 11.05% | -8.68% | -133.13% | -34.87% | 14.75% | Upgrade
|
| Free Cash Flow Margin | 8.80% | 17.49% | 10.40% | -152.15% | -78.71% | 22.84% | Upgrade
|
| EBITDA | 63,738 | 81,616 | 18,927 | -109,496 | -50,161 | 133,909 | Upgrade
|
| EBITDA Margin | 16.72% | 20.57% | 7.22% | -128.69% | -27.19% | 27.29% | Upgrade
|
| D&A For EBITDA | 31,826 | 30,598 | 32,963 | 36,332 | 38,647 | 37,106 | Upgrade
|
| EBIT | 31,912 | 51,018 | -14,036 | -145,829 | -88,808 | 96,803 | Upgrade
|
| EBIT Margin | 8.37% | 12.86% | -5.35% | -171.39% | -48.14% | 19.73% | Upgrade
|
| Effective Tax Rate | 20.31% | 20.04% | - | - | - | 24.36% | Upgrade
|
| Advertising Expenses | - | 2,160 | 1,651 | 1,262 | 3,682 | 5,810 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.