Grand Korea Leisure Co., Ltd. (KRX:114090)
South Korea · Delayed Price · Currency is KRW 9,670.00
+150.00 (1.58%)
Aug 12, 2026, 3:30 PM KST
Grand Korea Leisure Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 598,144 | 925,979 | 682,887 | 834,433 | 1,169,072 | 813,402 | |
Market Cap Growth | -42.81% | 35.60% | -18.16% | -28.62% | 43.73% | -21.26% |
Enterprise Value | 230,508 | 611,409 | 423,134 | 588,334 | 999,240 | 671,428 |
Last Close Price | 9670.00 | 14520.52 | 10448.62 | 12708.18 | 17336.65 | 12062.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.98 | 19.67 | 20.66 | 19.03 | - | - |
Forward PE | 10.11 | 14.50 | 12.46 | 11.26 | 24.71 | 87.57 |
PS Ratio | 1.41 | 2.19 | 1.72 | 2.10 | 4.46 | 9.56 |
PB Ratio | 1.38 | 2.10 | 1.65 | 2.03 | 3.06 | 2.12 |
P/TBV Ratio | 1.40 | 2.13 | 1.68 | 2.06 | 3.11 | 2.16 |
P/FCF Ratio | 6.41 | 9.63 | 10.27 | 12.03 | 42.90 | - |
P/OCF Ratio | 5.92 | 8.85 | 9.52 | 9.83 | 25.54 | - |
PEG Ratio | - | 0.52 | 3.37 | 5.60 | 5.60 | 5.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.54 | 1.45 | 1.07 | 1.48 | 3.81 | 7.89 |
EV/EBITDA Ratio | 2.76 | 7.20 | 6.02 | 7.21 | 52.79 | - |
EV/EBIT Ratio | 4.55 | 11.61 | 11.04 | 11.53 | - | - |
EV/FCF Ratio | 2.47 | 6.36 | 6.36 | 8.48 | 36.67 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.12 | 0.14 | 0.19 | 0.22 | 0.15 |
Debt / EBITDA Ratio | 0.55 | 0.61 | 0.84 | 0.94 | 4.41 | - |
Debt / FCF Ratio | 0.49 | 0.54 | 0.89 | 1.11 | 3.06 | - |
Net Debt / Equity Ratio | -0.85 | -0.82 | -0.70 | -0.60 | -0.41 | -0.42 |
Net Debt / EBITDA Ratio | -4.41 | -4.26 | -4.11 | -3.04 | -8.32 | 1.48 |
Net Debt / FCF Ratio | -3.94 | -3.76 | -4.35 | -3.58 | -5.78 | 1.25 |
Asset Turnover | 0.68 | 0.67 | 0.63 | 0.64 | 0.46 | 0.14 |
Inventory Turnover | 97.97 | 124.34 | 139.10 | 126.82 | 83.47 | 61.02 |
Quick Ratio | 2.41 | 2.37 | 2.16 | 1.95 | 1.58 | 2.25 |
Current Ratio | 2.46 | 2.42 | 2.21 | 1.99 | 1.63 | 2.34 |
Return on Equity (ROE) | 10.83% | 11.01% | 8.01% | 11.04% | -5.94% | -26.04% |
Return on Assets (ROA) | 5.06% | 5.19% | 3.82% | 5.11% | -1.54% | -14.70% |
Return on Invested Capital (ROIC) | 51.85% | 38.42% | 20.15% | 21.00% | -6.29% | -60.62% |
Return on Capital Employed (ROCE) | 10.90% | 11.20% | 8.50% | 10.90% | -3.10% | -33.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.70% | 5.08% | 4.84% | 5.25% | -1.95% | -13.93% |
FCF Yield | 15.59% | 10.38% | 9.74% | 8.31% | 2.33% | -15.92% |
Dividend Yield | 4.35% | 2.85% | 2.70% | 2.78% | - | - |
Payout Ratio | 37.87% | 37.06% | 77.27% | - | - | - |
Total Shareholder Return | 4.52% | 2.85% | 2.70% | 2.78% | - | - |