Grand Korea Leisure Co., Ltd. (KRX: 114090)

Grand Korea Leisure Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	696,495	834,433	1,169,072	813,402	1,032,990	1,203,093
Market Cap Growth	-23.37%	-28.62%	43.73%	-21.26%	-14.14%	-21.89%
Enterprise Value	436,742	588,334	999,240	671,428	739,050	982,507
Last Close Price	11260.00	13427.45	18317.89	12744.99	16185.65	18850.95
PE Ratio	23.79	19.03	-	-	-	16.62
PS Ratio	1.83	2.10	4.46	9.56	5.60	2.45
PB Ratio	1.68	2.03	3.06	2.12	2.12	2.06
P/TBV Ratio	1.89	2.06	3.11	2.16	2.16	2.09
P/FCF Ratio	20.75	12.03	42.90	-	-	10.73
P/OCF Ratio	19.75	9.83	25.54	-	-	10.23
EV/Sales Ratio	1.15	1.48	3.81	7.89	4.01	2.00
EV/EBITDA Ratio	6.85	7.21	52.79	-	-	7.34
EV/EBIT Ratio	13.69	11.53	-	-	-	10.15
EV/FCF Ratio	13.01	8.48	36.67	-	-	8.77
Debt / Equity Ratio	0.15	0.19	0.22	0.15	0.20	0.17
Debt / EBITDA Ratio	0.95	0.94	4.41	-	-	0.73
Debt / FCF Ratio	1.81	1.11	3.06	-	-	0.88
Asset Turnover	0.61	0.64	0.46	0.14	0.23	0.59
Inventory Turnover	97.48	126.82	83.47	61.02	77.61	144.20
Quick Ratio	2.21	1.95	1.58	2.25	2.60	2.12
Current Ratio	2.27	1.99	1.63	2.34	2.70	2.16
Return on Equity (ROE)	6.98%	11.04%	-5.94%	-26.04%	-12.01%	12.62%
Return on Assets (ROA)	3.18%	5.11%	-1.54%	-14.70%	-6.86%	7.22%
Return on Capital (ROIC)	4.06%	6.68%	-1.93%	-17.78%	-8.76%	9.71%
Earnings Yield	4.20%	5.25%	-1.95%	-13.93%	-6.23%	6.02%
FCF Yield	4.82%	8.31%	2.33%	-15.92%	-14.06%	9.32%
Dividend Yield	3.13%	2.63%	-	-	-	3.50%
Payout Ratio	87.25%	-	-	-	-	60.66%
Total Shareholder Return	3.13%	2.63%	-	-	-	3.50%

Source: S&P Capital IQ. Standard template. Financial Sources.