Grand Korea Leisure Co., Ltd. (KRX:114090)

FARO Technologies Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	935,258	682,887	834,433	1,169,072	813,402	1,032,990
Market Cap Growth	-16.87%	-18.16%	-28.62%	43.73%	-21.26%	-14.14%
Enterprise Value	636,270	423,134	588,334	999,240	671,428	739,050
Last Close Price	15120.00	10810.73	13148.60	17937.48	12480.31	15849.52
PE Ratio	24.00	20.66	19.03	-	-	-
PS Ratio	2.29	1.72	2.10	4.46	9.56	5.60
PB Ratio	2.25	1.65	2.03	3.06	2.12	2.12
P/TBV Ratio	2.28	1.68	2.06	3.11	2.16	2.16
P/FCF Ratio	15.78	10.27	12.03	42.90	-	-
P/OCF Ratio	14.69	9.52	9.83	25.54	-	-
EV/Sales Ratio	1.56	1.07	1.48	3.81	7.89	4.01
EV/EBITDA Ratio	8.32	6.02	7.21	52.79	-	-
EV/EBIT Ratio	14.25	11.04	11.53	-	-	-
EV/FCF Ratio	10.73	6.36	8.48	36.67	-	-
Debt / Equity Ratio	0.13	0.14	0.19	0.22	0.15	0.20
Debt / EBITDA Ratio	0.70	0.84	0.94	4.41	-	-
Debt / FCF Ratio	0.90	0.89	1.11	3.06	-	-
Asset Turnover	0.65	0.63	0.64	0.46	0.14	0.23
Inventory Turnover	102.82	139.10	126.82	83.47	61.02	77.61
Quick Ratio	2.31	2.16	1.95	1.58	2.25	2.60
Current Ratio	2.37	2.21	1.99	1.63	2.34	2.70
Return on Equity (ROE)	9.55%	8.01%	11.04%	-5.94%	-26.04%	-12.01%
Return on Assets (ROA)	4.46%	3.82%	5.11%	-1.54%	-14.70%	-6.86%
Return on Capital (ROIC)	5.93%	4.98%	6.68%	-1.93%	-17.78%	-8.76%
Return on Capital Employed (ROCE)	9.90%	8.50%	10.90%	-	-	-
Earnings Yield	4.17%	4.84%	5.25%	-1.95%	-13.93%	-6.23%
FCF Yield	6.34%	9.74%	8.31%	2.33%	-15.92%	-14.06%
Dividend Yield	1.82%	2.61%	2.69%	-	-	-
Payout Ratio	65.56%	77.27%	-	-	-	-
Total Shareholder Return	1.82%	2.61%	2.69%	-	-	-

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.