METACARE CO., Ltd. (KRX:118000)
South Korea
· Delayed Price · Currency is KRW 301.00
-2.00 (-0.66%)
Last updated: Mar 28, 2025
METACARE CO. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 20,208 | 17,257 | 19,098 | 18,613 | 6,621 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 20,208 | 17,257 | 19,098 | 18,613 | 6,621 | Upgrade
|
| Revenue Growth (YoY) | 17.10% | -9.64% | 2.61% | 181.12% | -88.21% | Upgrade
|
| Cost of Revenue | 12,564 | 10,758 | 12,612 | 13,551 | 5,531 | Upgrade
|
| Gross Profit | 7,644 | 6,499 | 6,486 | 5,063 | 1,091 | Upgrade
|
| Selling, General & Admin | 3,934 | 3,595 | 4,802 | 4,985 | 2,669 | Upgrade
|
| Other Operating Expenses | 85.34 | 11.84 | 55.03 | 162.77 | 42.97 | Upgrade
|
| Operating Expenses | 6,140 | 5,497 | 6,726 | 6,848 | 2,435 | Upgrade
|
| Operating Income | 1,505 | 1,003 | -240.47 | -1,786 | -1,345 | Upgrade
|
| Interest Expense | -399.25 | -2,967 | -5,546 | -7,634 | -3,416 | Upgrade
|
| Interest & Investment Income | 1,040 | 579.84 | 1,751 | 1,205 | 967.11 | Upgrade
|
| Earnings From Equity Investments | 5,558 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 977.05 | 558.76 | 6,631 | 5,565 | -148.88 | Upgrade
|
| EBT Excluding Unusual Items | 8,681 | -825.6 | 2,595 | -2,649 | -3,943 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,006 | -3,720 | -53,856 | 16,282 | 17,710 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.81 | 95.69 | -0.03 | -87.73 | Upgrade
|
| Asset Writedown | - | - | -12.5 | -6,136 | -630.64 | Upgrade
|
| Other Unusual Items | - | - | 1,623 | - | - | Upgrade
|
| Pretax Income | 2,675 | -4,543 | -49,555 | 7,497 | 13,049 | Upgrade
|
| Income Tax Expense | - | 3.71 | - | -2,359 | 651.17 | Upgrade
|
| Earnings From Continuing Operations | 2,675 | -4,547 | -49,555 | 9,856 | 12,398 | Upgrade
|
| Earnings From Discontinued Operations | 5,698 | -21,473 | - | -2,076 | -1,177 | Upgrade
|
| Net Income to Company | 8,373 | -26,020 | -49,555 | 7,780 | 11,221 | Upgrade
|
| Minority Interest in Earnings | 903.17 | 11,480 | - | -39.77 | 31.34 | Upgrade
|
| Net Income | 9,277 | -14,540 | -49,555 | 7,740 | 11,252 | Upgrade
|
| Net Income to Common | 9,277 | -14,540 | -49,555 | 7,740 | 11,252 | Upgrade
|
| Net Income Growth | - | - | - | -31.22% | - | Upgrade
|
| Shares Outstanding (Basic) | 150 | 105 | 84 | 65 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 105 | 84 | 98 | 43 | Upgrade
|
| Shares Change (YoY) | 42.00% | 25.56% | -14.21% | 129.05% | 73.57% | Upgrade
|
| EPS (Basic) | 62.00 | -138.00 | -590.54 | 118.36 | 268.60 | Upgrade
|
| EPS (Diluted) | 62.00 | -138.00 | -591.00 | 100.13 | 262.44 | Upgrade
|
| EPS Growth | - | - | - | -61.85% | - | Upgrade
|
| Free Cash Flow | -37,376 | -13,392 | -2,638 | -1,518 | 3,702 | Upgrade
|
| Free Cash Flow Per Share | -249.80 | -127.11 | -31.44 | -15.52 | 86.69 | Upgrade
|
| Gross Margin | 37.83% | 37.66% | 33.96% | 27.20% | 16.47% | Upgrade
|
| Operating Margin | 7.45% | 5.81% | -1.26% | -9.59% | -20.31% | Upgrade
|
| Profit Margin | 45.91% | -84.26% | -259.47% | 41.58% | 169.94% | Upgrade
|
| Free Cash Flow Margin | -184.96% | -77.61% | -13.81% | -8.16% | 55.91% | Upgrade
|
| EBITDA | 4,512 | 5,737 | 1,721 | -272.65 | -1,194 | Upgrade
|
| EBITDA Margin | 22.33% | 33.25% | 9.01% | -1.47% | -18.03% | Upgrade
|
| D&A For EBITDA | 3,007 | 4,735 | 1,962 | 1,513 | 151.01 | Upgrade
|
| EBIT | 1,505 | 1,003 | -240.47 | -1,786 | -1,345 | Upgrade
|
| EBIT Margin | 7.45% | 5.81% | -1.26% | -9.59% | -20.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.99% | Upgrade
|
| Advertising Expenses | - | - | 0.67 | 7.07 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.