METACARE CO., Ltd. (KRX:118000)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,315.00
+2.00 (0.15%)
Sep 4, 2026, 3:30 PM KST

METACARE CO. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,94832,82220,20817,25719,09818,613
Revenue Growth
79.86%62.42%17.10%-9.64%2.61%181.12%
Gross Profit
10,7389,9687,6446,4996,4865,063
Operating Income
1,3491,3251,5051,003-240.47-1,786
Net Income
-1,594498.248,497-14,540-49,5557,740
Earnings Per Share
-91.5229.57561.53-1380.00-5910.001001.28
EPS Growth
--94.73%----61.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Business Division
3,601558.56---
Medical Services Consulting Division
9,931----
Medical Division
4,2274,0403,2762,9271,853
Pharmaceutical Sector
15,06315,61013,98016,17116,733
Total
32,82220,20817,25719,09818,613

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,2401,82030,11622,40129,74059,236
Total Debt
73,96759,32235,5723,35435,04129,853
Net Cash (Debt)
-62,727-57,503-5,45519,047-5,30129,383
Net Cash Growth
------
Net Cash Per Share
-3600.59-3412.71-360.541805.24-631.693004.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7372,4204,477-12,857-2,529-1,492
Capital Expenditures
-563.33-25,208-41,853-535.15-109.28-26.48
Free Cash Flow
3,174-22,789-37,376-13,392-2,638-1,518
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.88%30.37%37.83%37.66%33.96%27.20%
Operating Margin
3.38%4.04%7.45%5.81%-1.26%-9.59%
Pretax Margin
-4.78%-0.62%9.38%-26.33%-259.47%40.28%
Profit Margin
-3.99%1.52%42.05%-84.26%-259.47%41.58%
FCF Margin
7.95%-69.43%-184.96%-77.61%-13.81%-8.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-105.155.47--15.81
PS Ratio
0.731.602.303.312.316.58