METACARE CO., Ltd. (KRX:118000)
South Korea flag South Korea · Delayed Price · Currency is KRW
871.00
-64.00 (-6.84%)
Nov 4, 2026, 3:30 PM KST

METACARE CO. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,94832,82220,20817,25719,09818,613
Revenue Growth
79.86%62.42%17.10%-9.64%2.61%181.12%
Gross Profit
10,7389,9687,6446,4996,4865,063
Operating Income
1,3491,3251,5051,003-240.47-1,786
Net Income
-1,594498.248,497-14,540-49,5557,740
Earnings Per Share
-92.0029.57561.53-1380.00-5910.001001.28
EPS Growth
--94.73%----61.85%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Division
3,6444,2274,0403,2762,9271,853
Medical Services Consulting Division
-9,931----
Real Estate Business Sector
3,3063,601558.56---
Pharmaceutical Sector
14,31115,06315,61013,98016,17116,733
Total
39,94832,82220,20817,25719,09818,613

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,2401,82030,11622,40129,74059,236
Total Debt
73,96759,32235,5723,35435,04129,853
Net Cash (Debt)
-62,727-57,503-5,45519,047-5,30129,383
Net Cash Growth
------
Net Cash Per Share
-3617.27-3412.71-360.541805.24-631.693004.04

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7372,4204,477-12,857-2,529-1,492
Capital Expenditures
-563.33-25,208-41,853-535.15-109.28-26.48
Free Cash Flow
3,174-22,789-37,376-13,392-2,638-1,518
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.88%30.37%37.83%37.66%33.96%27.20%
Operating Margin
3.38%4.04%7.45%5.81%-1.26%-9.59%
Pretax Margin
-4.78%-0.62%9.38%-26.33%-259.47%40.28%
Profit Margin
-3.99%1.52%42.05%-84.26%-259.47%41.58%
FCF Margin
7.95%-69.43%-184.96%-77.61%-13.81%-8.16%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-105.155.47--15.81
PS Ratio
0.481.602.303.312.316.58