METACARE CO., Ltd. (KRX:118000)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,413.00
-19.00 (-1.33%)
Last updated: Aug 12, 2026, 2:11 PM KST

METACARE CO. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,94832,82220,20817,25719,09818,613
Revenue Growth
73.34%62.42%17.10%-9.64%2.61%181.12%
Gross Profit
10,7089,9687,6446,4996,4865,063
Operating Income
1,3681,3251,5051,003-240.47-1,786
Net Income
923.61498.248,497-14,540-49,5557,740
Earnings Per Share
54.2529.57561.53-1380.00-5910.001001.28
EPS Growth
--94.73%----61.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Services Consulting Division
-9,931----
Real Estate Business Division
3,4943,601558.56---
Medical Division
3,9874,2274,0403,2762,9271,853
Pharmaceutical Sector
14,71715,06315,61013,98016,17116,733
Total
36,94832,82220,20817,25719,09818,613

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7811,82030,11622,40129,74059,236
Total Debt
52,39359,32235,5723,35435,04129,853
Net Cash (Debt)
-49,612-57,503-5,45519,047-5,30129,383
Net Cash Growth
------
Net Cash Per Share
-2914.16-3412.71-360.541805.24-631.693004.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,9192,4204,477-12,857-2,529-1,492
Capital Expenditures
-796.03-25,208-41,853-535.15-109.28-26.48
Free Cash Flow
4,123-22,789-37,376-13,392-2,638-1,518
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.98%30.37%37.83%37.66%33.96%27.20%
Operating Margin
3.70%4.04%7.45%5.81%-1.26%-9.59%
Pretax Margin
1.15%-0.62%9.38%-26.33%-259.47%40.28%
Profit Margin
2.50%1.52%42.05%-84.26%-259.47%41.58%
FCF Margin
11.16%-69.43%-184.96%-77.61%-13.81%-8.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.36105.155.47--15.81
PS Ratio
0.661.602.303.312.316.58