CHOSUN WELDING POHANG Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	84,004	90,300	95,203	99,289	102,734	112,833
Market Cap Growth	-10.60%	-5.15%	-4.12%	-3.35%	-8.95%	-3.51%
Enterprise Value	-38,369	-25,525	-12,185	5,328	18,169	34,579
Last Close Price	89400.00	96100.00	94709.78	97382.38	98173.61	106253.33
PE Ratio	7.96	9.63	5.85	7.63	9.76	7.76
PS Ratio	1.60	1.75	1.87	1.49	1.53	1.66
PB Ratio	0.50	0.55	0.61	0.68	0.76	0.89
P/TBV Ratio	0.50	0.55	0.61	0.68	0.76	0.89
P/FCF Ratio	8.88	10.67	8.38	4.71	17.70	11.81
P/OCF Ratio	8.32	9.94	8.32	4.69	16.91	11.23
EV/Sales Ratio	-	-	-	0.08	0.27	0.51
EV/EBITDA Ratio	-	-	-	0.45	1.68	2.22
EV/EBIT Ratio	-	-	-	0.50	1.93	2.45
EV/FCF Ratio	-4.06	-	-	0.25	3.13	3.62
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	0.01
Debt / EBITDA Ratio	0.08	0.11	0.13	0.07	0.06	0.05
Debt / FCF Ratio	0.09	0.13	0.11	0.04	0.11	0.08
Net Debt / Equity Ratio	-0.73	-0.70	-0.70	-0.68	-0.60	-0.61
Net Debt / EBITDA Ratio	-12.75	-11.77	-10.98	-8.35	-7.48	-4.94
Net Debt / FCF Ratio	-12.94	-13.60	-9.69	-4.73	-13.98	-8.08
Asset Turnover	0.30	0.30	0.31	0.44	0.47	0.51
Inventory Turnover	2.20	2.20	2.40	3.20	2.83	3.34
Quick Ratio	16.94	15.94	11.83	13.50	10.98	7.59
Current Ratio	19.11	18.13	13.76	15.14	13.33	9.24
Return on Equity (ROE)	6.48%	5.84%	10.73%	9.22%	8.02%	11.95%
Return on Assets (ROA)	2.78%	2.85%	3.35%	4.40%	4.14%	6.66%
Return on Invested Capital (ROIC)	12.82%	12.78%	14.69%	16.70%	14.49%	28.41%
Return on Capital Employed (ROCE)	4.60%	4.70%	5.50%	7.20%	6.90%	11.00%
Earnings Yield	12.57%	10.38%	17.09%	13.10%	10.24%	12.89%
FCF Yield	11.26%	9.37%	11.93%	21.22%	5.65%	8.47%
Payout Ratio	4.50%	5.07%	3.07%	11.64%	14.45%	10.77%
Buyback Yield / Dilution	-	4.17%	2.45%	0.37%	2.05%	1.63%