Daesung Industrial Co., Ltd. (KRX: 128820)
South Korea
· Delayed Price · Currency is KRW 3,290.00
+5.00 (0.15%)
Jan 9, 2025, 9:00 AM KST
Daesung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,511,357 | 1,608,089 | 1,871,306 | 1,129,134 | 832,383 | 869,910 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 1,511,357 | 1,608,089 | 1,871,306 | 1,129,134 | 832,383 | 869,910 | Upgrade
|
| Revenue Growth (YoY) | -13.33% | -14.07% | 65.73% | 35.65% | -4.31% | -7.99% | Upgrade
|
| Cost of Revenue | 1,348,814 | 1,453,638 | 1,701,266 | 996,818 | 730,466 | 774,705 | Upgrade
|
| Gross Profit | 162,543 | 154,450 | 170,040 | 132,316 | 101,916 | 95,206 | Upgrade
|
| Selling, General & Admin | 109,939 | 104,294 | 102,713 | 94,166 | 77,772 | 84,840 | Upgrade
|
| Research & Development | 6,091 | 6,211 | 5,893 | 4,759 | 2,882 | 2,352 | Upgrade
|
| Other Operating Expenses | 3,986 | 4,009 | 4,129 | 6,775 | 3,436 | 3,505 | Upgrade
|
| Operating Expenses | 130,171 | 125,212 | 121,378 | 114,836 | 91,901 | 104,984 | Upgrade
|
| Operating Income | 32,372 | 29,238 | 48,662 | 17,480 | 10,015 | -9,778 | Upgrade
|
| Interest Expense | -36,740 | -36,740 | -34,718 | -18,847 | -14,551 | -20,293 | Upgrade
|
| Interest & Investment Income | 4,825 | 4,825 | 1,334 | 1,006 | 488.66 | 8,455 | Upgrade
|
| Earnings From Equity Investments | 1,014 | 835.81 | 1,162 | 17,936 | 13,585 | -8,587 | Upgrade
|
| Currency Exchange Gain (Loss) | 771.87 | -184.19 | 1,028 | 1,160 | -87.72 | 62.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,540 | 8,017 | 15,730 | 4,421 | 55,359 | 20,996 | Upgrade
|
| EBT Excluding Unusual Items | 10,783 | 5,992 | 33,198 | 23,155 | 64,809 | -9,145 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,143 | 1,143 | 6,632 | 6,919 | 21,861 | 2,972 | Upgrade
|
| Gain (Loss) on Sale of Assets | -465.6 | 3,027 | 2,381 | 15,716 | -3,786 | 827.5 | Upgrade
|
| Asset Writedown | -32,846 | -32,908 | -49,954 | -6,900 | -20,247 | -44,686 | Upgrade
|
| Other Unusual Items | 1,451 | - | - | - | - | - | Upgrade
|
| Pretax Income | -19,935 | -22,746 | -7,742 | 38,891 | 62,639 | -50,031 | Upgrade
|
| Income Tax Expense | -6,337 | -18,736 | 1,902 | 4,841 | 3,229 | 13,062 | Upgrade
|
| Earnings From Continuing Operations | -13,599 | -4,010 | -9,644 | 34,050 | 59,409 | -63,093 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -22,221 | -11,239 | - | Upgrade
|
| Net Income to Company | -13,599 | -4,010 | -9,644 | 11,829 | 48,171 | -63,093 | Upgrade
|
| Minority Interest in Earnings | -3,648 | -2,316 | -2,240 | -22,092 | 303.37 | 233.42 | Upgrade
|
| Net Income | -17,246 | -6,327 | -11,884 | -10,263 | 48,474 | -62,859 | Upgrade
|
| Net Income to Common | -17,246 | -6,327 | -11,884 | -10,263 | 48,474 | -62,859 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 36 | 34 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 36 | 37 | 33 | Upgrade
|
| Shares Change (YoY) | -0.00% | 1.09% | 3.38% | -2.51% | 10.48% | 0.19% | Upgrade
|
| EPS (Basic) | -460.39 | -168.89 | -320.72 | -286.32 | 1414.25 | -1888.81 | Upgrade
|
| EPS (Diluted) | -467.36 | -169.00 | -321.00 | -286.32 | 1346.63 | -1889.00 | Upgrade
|
| Free Cash Flow | 47,516 | 49,697 | 21,247 | -46,578 | -3,919 | -38,182 | Upgrade
|
| Free Cash Flow Per Share | 1268.42 | 1326.64 | 573.39 | -1299.44 | -106.59 | -1147.30 | Upgrade
|
| Gross Margin | 10.75% | 9.60% | 9.09% | 11.72% | 12.24% | 10.94% | Upgrade
|
| Operating Margin | 2.14% | 1.82% | 2.60% | 1.55% | 1.20% | -1.12% | Upgrade
|
| Profit Margin | -1.14% | -0.39% | -0.64% | -0.91% | 5.82% | -7.23% | Upgrade
|
| Free Cash Flow Margin | 3.14% | 3.09% | 1.14% | -4.13% | -0.47% | -4.39% | Upgrade
|
| EBITDA | 78,238 | 75,894 | 95,279 | 39,660 | 21,700 | 9,901 | Upgrade
|
| EBITDA Margin | 5.18% | 4.72% | 5.09% | 3.51% | 2.61% | 1.14% | Upgrade
|
| D&A For EBITDA | 45,867 | 46,657 | 46,617 | 22,181 | 11,685 | 19,679 | Upgrade
|
| EBIT | 32,372 | 29,238 | 48,662 | 17,480 | 10,015 | -9,778 | Upgrade
|
| EBIT Margin | 2.14% | 1.82% | 2.60% | 1.55% | 1.20% | -1.12% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.45% | 5.16% | - | Upgrade
|
| Advertising Expenses | - | 2,357 | 2,661 | 4,920 | 2,746 | 835.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.