Daesung Industrial Co., Ltd. (KRX:128820)
South Korea · Delayed Price · Currency is KRW 5,170.00
-10.00 (-0.19%)
At close: Jun 12, 2026
Daesung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,562,006 | 1,565,923 | 1,476,772 | 1,608,089 | 1,871,306 | 1,129,134 |
Other Revenue | - | -0 | - | -0 | - | -0 |
| 1,562,006 | 1,565,923 | 1,476,772 | 1,608,089 | 1,871,306 | 1,129,134 | |
Revenue Growth (YoY) | 4.34% | 6.04% | -8.17% | -14.07% | 65.73% | 35.65% |
Cost of Revenue | 1,395,984 | 1,407,884 | 1,321,922 | 1,453,638 | 1,701,266 | 996,818 |
Gross Profit | 166,022 | 158,039 | 154,850 | 154,450 | 170,040 | 132,316 |
Selling, General & Admin | 127,367 | 126,273 | 112,098 | 104,294 | 102,713 | 94,166 |
Research & Development | 6,926 | 6,929 | 5,838 | 6,211 | 5,893 | 4,759 |
Amortization of Goodwill & Intangibles | 622.91 | 736.94 | 738.5 | 714.07 | 578.01 | 1,356 |
Other Operating Expenses | 4,312 | 4,310 | 4,690 | 4,009 | 4,129 | 6,775 |
Operating Expenses | 148,511 | 148,114 | 133,117 | 125,212 | 121,378 | 114,836 |
Operating Income | 17,511 | 9,925 | 21,732 | 29,238 | 48,662 | 17,480 |
Interest Expense | -30,305 | -30,876 | -34,709 | -36,740 | -34,718 | -18,847 |
Interest & Investment Income | 4,343 | 4,337 | 4,867 | 4,825 | 1,334 | 1,006 |
Earnings From Equity Investments | 615.52 | 669.01 | 934.62 | 835.81 | 1,162 | 17,936 |
Currency Exchange Gain (Loss) | 132.21 | 602.31 | 2,139 | -184.19 | 1,028 | 1,160 |
Other Non Operating Income (Expenses) | -5,158 | -4,218 | 22,295 | 8,017 | 15,730 | 4,421 |
EBT Excluding Unusual Items | -12,861 | -19,560 | 17,259 | 5,992 | 33,198 | 23,155 |
Gain (Loss) on Sale of Investments | 1,027 | 1,024 | 19.19 | 1,143 | 6,632 | 6,919 |
Gain (Loss) on Sale of Assets | -6,035 | -5,495 | -781.81 | 3,027 | 2,381 | 15,716 |
Asset Writedown | -36,846 | -36,558 | -13,243 | -32,908 | -49,954 | -6,900 |
Other Unusual Items | - | - | 1,451 | - | - | - |
Pretax Income | -54,715 | -60,589 | 4,704 | -22,746 | -7,742 | 38,891 |
Income Tax Expense | 6,179 | 1,157 | -3,708 | -18,736 | 1,902 | 4,841 |
Earnings From Continuing Operations | -60,894 | -61,746 | 8,412 | -4,010 | -9,644 | 34,050 |
Earnings From Discontinued Operations | - | - | - | - | - | -22,221 |
Net Income to Company | -60,894 | -61,746 | 8,412 | -4,010 | -9,644 | 11,829 |
Minority Interest in Earnings | 410.53 | 850.09 | -1,954 | -2,316 | -2,240 | -22,092 |
Net Income | -60,484 | -60,896 | 6,458 | -6,327 | -11,884 | -10,263 |
Net Income to Common | -60,484 | -60,896 | 6,458 | -6,327 | -11,884 | -10,263 |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 | 37 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 38 | 37 |
Shares Change (YoY) | 0.32% | -0.23% | 0.23% | 1.09% | 3.38% | -2.51% |
EPS (Basic) | -1562.50 | -1573.16 | 166.45 | -163.44 | -310.38 | -277.09 |
EPS (Diluted) | -1562.50 | -1573.16 | 166.45 | -163.55 | -310.65 | -277.09 |
Free Cash Flow | 18,529 | 18,337 | 30,455 | 49,697 | 21,247 | -46,578 |
Free Cash Flow Per Share | 478.68 | 473.70 | 784.96 | 1283.85 | 554.89 | -1257.52 |
Gross Margin | 10.63% | 10.09% | 10.49% | 9.61% | 9.09% | 11.72% |
Operating Margin | 1.12% | 0.63% | 1.47% | 1.82% | 2.60% | 1.55% |
Profit Margin | -3.87% | -3.89% | 0.44% | -0.39% | -0.64% | -0.91% |
Free Cash Flow Margin | 1.19% | 1.17% | 2.06% | 3.09% | 1.14% | -4.13% |
EBITDA | 59,330 | 53,778 | 66,986 | 75,894 | 95,279 | 39,660 |
EBITDA Margin | 3.80% | 3.43% | 4.54% | 4.72% | 5.09% | 3.51% |
D&A For EBITDA | 41,819 | 43,853 | 45,253 | 46,657 | 46,617 | 22,181 |
EBIT | 17,511 | 9,925 | 21,732 | 29,238 | 48,662 | 17,480 |
EBIT Margin | 1.12% | 0.63% | 1.47% | 1.82% | 2.60% | 1.55% |
Effective Tax Rate | - | - | - | - | - | 12.45% |
Advertising Expenses | - | 3,532 | 3,107 | 2,357 | 2,661 | 4,920 |