Daesung Industrial Co., Ltd. (KRX:128820)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,400.00
+40.00 (0.92%)
At close: Aug 14, 2026

Daesung Industrial Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,562,0061,565,9231,476,7721,608,0891,871,3061,129,134
Revenue Growth
4.34%6.04%-8.17%-14.07%65.73%35.65%
Gross Profit
166,022158,039154,850154,450170,040132,316
Operating Income
17,5119,92521,73229,23848,66217,480
Net Income
-60,484-60,8966,458-6,327-11,884-10,263
Earnings Per Share
-1562.75-1573.55166.45-163.55-310.65-277.09
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Internal Sales between Sectors
-40,291-43,624--46,058-44,247
Distribution Division
5,5845,7786,2766,6615,992
Oil and Gas Sector
796,328657,488669,652812,876732,165
Energy Business Division
179,597178,382176,140192,661166,141
Others
74,21987,25376,55969,02868,976
Machinery Business Division
99,71795,388100,869102,78497,709
Power Generation Sector
450,769496,108620,346727,14899,233
Total
1,565,9231,476,7721,649,8431,871,3061,129,134

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
184,804147,324139,648141,742141,11698,064
Total Debt
780,061766,179772,320802,042834,121861,265
Net Cash (Debt)
-595,257-618,855-632,672-660,300-693,005-763,200
Net Cash Growth
------
Net Cash Per Share
-15376.13-15987.25-16344.18-17057.92-18098.81-20605.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46,02637,77651,09766,90541,904-22,279
Capital Expenditures
-27,496-19,439-20,642-17,208-20,657-24,299
Free Cash Flow
18,52918,33730,45549,69721,247-46,578
Free Cash Flow Growth
-47.65%-39.79%-38.72%133.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.63%10.09%10.49%9.61%9.09%11.72%
Operating Margin
1.12%0.63%1.47%1.82%2.60%1.55%
Pretax Margin
-3.50%-3.87%0.32%-1.41%-0.41%3.44%
Profit Margin
-3.87%-3.89%0.44%-0.39%-0.64%-0.91%
FCF Margin
1.19%1.17%2.06%3.09%1.14%-4.13%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
390.968390.968
Dividend Per Share Growth
0%-
Dividend Yield
8.97%5.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--18.94---
Forward PE
-11.1311.1311.1311.1311.13
P/FCF Ratio
9.1114.674.022.706.79-
PS Ratio
0.110.170.080.080.080.15