Meritz Financial Group Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,214,131	19,424,153	18,708,048	11,231,484	5,232,037	5,559,845
Market Cap Growth	-10.62%	3.83%	66.57%	114.67%	-5.90%	330.58%
Last Close Price	115300.00	113100.00	102856.68	58450.29	40547.06	41676.31
PE Ratio	8.94	8.62	8.25	5.57	3.83	7.29
PS Ratio	1.08	1.10	1.23	0.81	0.36	0.36
PB Ratio	1.71	1.73	1.71	1.11	0.61	0.81
P/FCF Ratio	-	-	-	-	3.93	-
P/OCF Ratio	-	-	-	-	3.09	-
Debt / Equity Ratio	6.83	6.83	5.96	5.53	6.97	8.35
Debt / FCF Ratio	-	-	-	-	44.78	-
Net Debt / Equity Ratio	-2.32	-2.32	-2.38	-1.30	-1.31	0.07
Net Debt / FCF Ratio	2.77	2.77	4.53	3.29	-8.45	-0.18
Return on Equity (ROE)	21.18%	21.18%	22.19%	22.80%	27.68%	20.04%
Return on Assets (ROA)	1.87%	1.87%	2.14%	2.22%	2.50%	1.82%
Earnings Yield	11.72%	11.84%	12.33%	18.18%	26.60%	14.19%
FCF Yield	-49.19%	-48.66%	-30.78%	-35.46%	25.42%	-45.55%
Payout Ratio	14.61%	14.61%	22.13%	4.26%	7.65%	39.72%
Buyback Yield / Dilution	5.78%	5.78%	-0.85%	-48.30%	4.11%	2.19%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.