Meritz Financial Group Inc. (KRX:138040)
116,700
-1,900 (-1.60%)
At close: Aug 14, 2026
Meritz Financial Group Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 19,790,290 | 17,709,659 | 15,191,670 | 13,863,874 | 14,541,769 | 15,580,864 |
Revenue Growth | 25.20% | 16.57% | 9.58% | -4.66% | -6.67% | 5.63% |
Net Income Net Income Growth | 2,306,620 | 2,252,242 | 2,267,259 | 2,015,221 | 1,366,262 | 762,647 |
Earnings Per Share EPS Growth | 13449.92 | 12903.00 | 12238.00 | 10970.49 | 11029.70 | 5903.76 |
EPS Growth | 7.32% | 5.43% | 11.55% | -0.54% | 86.83% | 65.30% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Unallocated Adjustments Unallocated Adjustments Growth | 149,403 | 143,481 | 56,946 | -283,867 | 292,147 | 225,566 |
Securities Division (Excluding. Capital Sector) Securities Division (Excluding. Capital Sector) Growth | 1,286,701 | 1,266,335 | 1,030,237 | 46,655,138 | 57,039,571 | 22,764,997 |
Insurance Sector Insurance Sector Growth | 2,570,529 | 2,658,574 | 2,815,770 | 10,949,647 | 11,388,648 | 11,874,108 |
Other Sector Other Sector Growth | 4,317 | 5,884 | 2,949 | 432,348 | 300,624 | 284,011 |
Capital Sector Capital Sector Growth | 125,354 | 136,841 | 190,558 | 928,989 | 1,090,551 | 636,198 |
Total Total Growth | 4,136,304 | 4,211,115 | 4,096,460 | 58,682,255 | 70,111,541 | 35,784,880 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 103,261,952 | 103,098,867 | 91,220,790 | 68,914,857 | 70,799,223 | 57,020,870 |
Total Debt Total Debt Growth | 75,127,565 | 76,961,612 | 65,159,855 | 55,821,426 | 59,562,709 | 57,480,521 |
Net Cash (Debt) Net Cash Growth | 28,134,387 | 26,137,255 | 26,060,934 | 13,093,430 | 11,236,514 | -459,651 |
Net Cash Growth | 129.51% | 0.29% | 99.04% | 16.53% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 164051.82 | 149742.89 | 140674.16 | 71279.36 | 90712.74 | -3558.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -7,569,979 | -9,426,652 | -5,685,996 | -3,938,932 | 1,695,122 | -2,501,504 |
Capital Expenditures CapEx Growth | -27,843 | -24,083 | -72,049 | -43,348 | -364,867 | -30,768 |
Free Cash Flow Free Cash Flow Growth | -7,597,822 | -9,450,735 | -5,758,045 | -3,982,280 | 1,330,255 | -2,532,273 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Profit Margin | 11.65% | 12.72% | 14.92% | 14.54% | 9.40% | 4.90% |
FCF Margin | -38.39% | -53.36% | -37.90% | -28.72% | 9.15% | -16.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.82 | 8.62 | 8.25 | 5.57 | 3.83 | 7.29 |
Forward PE | 7.70 | 7.30 | 8.68 | 4.80 | 5.31 | 7.62 |
P/FCF Ratio | - | - | - | - | 3.93 | - |
PS Ratio | 0.98 | 1.10 | 1.23 | 0.81 | 0.36 | 0.36 |