E-MART Inc. (KRX:139480)
South Korea flag South Korea · Delayed Price · Currency is KRW
73,700
-2,300 (-3.03%)
Nov 6, 2026, 3:30 PM KST

E-MART Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,750,94928,970,38829,020,89729,472,24829,332,41424,932,681
Revenue Growth
-0.91%-0.17%-1.53%0.48%17.65%13.16%
Gross Profit
8,835,8738,988,5558,942,1408,648,3528,225,8176,671,669
Operating Income
232,836279,17338,255-46,131136,092314,502
Net Income
21,216136,192-595,775-103,5171,014,8581,550,864
Earnings Per Share
791.655084.00-22240.11-3864.2437527.6956152.00
EPS Growth
-----33.17%353.65%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas Business
2,726,3032,610,9752,410,0902,136,1532,059,3661,795,033
Internal Transaction Adjustment
-2,359,118-2,454,961-2,037,043-2,068,984-2,041,050-1,626,422
IT Service Industry
688,337689,068630,968624,342599,898526,089
Distribution Industry
20,989,10721,159,09421,355,49621,991,24622,493,81520,401,035
Construction Industry
949,0281,133,8991,016,2791,415,4371,487,5931,296,015
Food and Beverage Industry
4,815,3164,900,3294,812,7014,614,0094,231,9062,212,670
Hotel and Leisure Business
863,905858,268771,350714,082500,886328,261
Real Estate Industry
78,07173,71661,05645,963--
Total
28,750,94928,970,38829,020,89729,472,24829,332,41424,932,681

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,894,5482,126,4262,121,6212,449,1881,733,3751,715,225
Total Debt
12,764,60511,928,16212,501,73811,539,80610,987,93110,149,657
Net Cash (Debt)
-9,870,057-9,801,736-10,380,117-9,090,618-9,254,556-8,434,432
Net Cash Growth
------
Net Cash Per Share
-368371.66-365907.92-387486.68-339349.62-342217.31-305385.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,572,5421,318,9391,459,8191,135,133745,721987,139
Capital Expenditures
-812,993-987,013-1,044,519-898,018-1,329,016-1,122,512
Free Cash Flow
759,549331,926415,300237,115-583,294-135,374
Free Cash Flow Growth
--20.08%75.15%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.73%31.03%30.81%29.34%28.04%26.76%
Operating Margin
0.81%0.96%0.13%-0.16%0.46%1.26%
Pretax Margin
0.88%1.30%-2.09%-0.72%4.27%8.48%
Profit Margin
0.07%0.47%-2.05%-0.35%3.46%6.22%
FCF Margin
2.64%1.15%1.43%0.80%-1.99%-0.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2500.0002500.0002000.0002000.0002000.0002000.000
Dividend Per Share Growth
25.00%25.00%0%0%0%0%
Dividend Yield
3.39%3.08%3.16%2.61%2.04%1.32%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
93.1015.99--2.592.71
Forward PE
20.979.5013.3414.295.777.55
P/FCF Ratio
2.606.564.098.65--
PS Ratio
0.070.080.060.070.090.17