E-MART Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,812,407	1,698,382	2,051,988	2,625,259	4,196,042	4,085,073
Market Cap Growth	68.52%	-17.23%	-21.84%	-37.44%	2.72%	17.60%
Enterprise Value	15,169,484	13,588,502	13,566,149	13,856,978	10,908,661	9,836,773
Last Close Price	105000.00	61836.50	72548.57	92816.71	140249.96	138862.86
PE Ratio	-	-	-	2.59	2.71	12.24
Forward PE	12.42	13.34	14.29	5.77	7.55	16.43
PS Ratio	0.10	0.06	0.07	0.09	0.17	0.19
PB Ratio	0.20	0.13	0.15	0.20	0.34	0.39
P/TBV Ratio	0.40	0.27	0.56	0.76	1.69	0.55
P/FCF Ratio	5.09	4.09	8.65	-	-	5.48
P/OCF Ratio	1.81	1.16	1.81	3.52	4.25	2.95
PEG Ratio	-	-	-	-	0.17	-
EV/Sales Ratio	0.52	0.47	0.46	0.47	0.44	0.45
EV/EBITDA Ratio	7.29	8.15	8.75	8.17	7.51	8.06
EV/EBIT Ratio	27.43	355.21	-	101.82	34.69	42.04
EV/FCF Ratio	27.46	32.72	57.21	-	-	13.20
Debt / Equity Ratio	0.86	0.94	0.83	0.82	0.82	0.59
Debt / EBITDA Ratio	6.75	7.44	7.45	6.48	6.99	5.06
Debt / FCF Ratio	21.64	29.86	48.67	-	-	8.29
Net Debt / Equity Ratio	0.69	0.78	0.66	0.69	0.68	0.41
Net Debt / EBITDA Ratio	5.40	6.17	5.87	5.45	5.81	3.51
Net Debt / FCF Ratio	17.30	24.76	38.34	-15.87	-62.30	5.75
Asset Turnover	0.84	0.86	0.88	0.91	0.93	1.01
Inventory Turnover	9.65	10.30	10.74	11.76	12.95	12.82
Quick Ratio	0.23	0.36	0.42	0.35	0.34	0.45
Current Ratio	0.66	0.63	0.62	0.58	0.52	0.68
Return on Equity (ROE)	-1.71%	-4.25%	-1.37%	7.79%	13.88%	3.50%
Return on Assets (ROA)	0.44%	0.07%	-0.09%	0.26%	0.73%	0.67%
Return on Invested Capital (ROIC)	1.11%	0.17%	-0.20%	0.50%	1.33%	0.93%
Return on Capital Employed (ROCE)	1.00%	0.20%	-0.20%	0.60%	1.50%	1.40%
Earnings Yield	-10.93%	-34.74%	-4.34%	39.21%	37.43%	8.86%
FCF Yield	19.64%	24.45%	11.55%	-22.22%	-3.23%	18.25%
Dividend Yield	1.90%	3.23%	2.76%	2.15%	1.43%	1.44%
Payout Ratio	-	-	-	12.41%	6.46%	29.61%
Buyback Yield / Dilution	11.20%	0.00%	0.94%	2.09%	-2.43%	2.32%
Total Shareholder Return	13.10%	3.23%	3.70%	4.24%	-1.00%	3.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.