E-MART Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,528,684	2,177,607	1,698,382	2,051,988	2,625,259	4,196,042
Market Cap Growth	13.87%	28.22%	-17.23%	-21.84%	-37.44%	2.72%
Enterprise Value	15,028,271	14,534,684	13,588,502	13,566,149	13,856,978	10,908,661
Last Close Price	94400.00	79221.78	60255.81	70694.06	90444.10	136664.84
PE Ratio	18.57	15.99	-	-	2.59	2.71
Forward PE	11.45	9.50	13.34	14.29	5.77	7.55
PS Ratio	0.09	0.08	0.06	0.07	0.09	0.17
PB Ratio	0.18	0.16	0.13	0.15	0.20	0.34
P/TBV Ratio	0.36	0.31	0.27	0.56	0.76	1.69
P/FCF Ratio	7.62	6.56	4.09	8.65	-	-
P/OCF Ratio	1.92	1.65	1.16	1.81	3.52	4.25
PEG Ratio	-	-	-	-	-	0.17
EV/Sales Ratio	0.52	0.50	0.47	0.46	0.47	0.44
EV/EBITDA Ratio	7.01	8.22	8.15	8.75	8.17	7.51
EV/EBIT Ratio	23.01	52.06	355.21	-	101.82	34.69
EV/FCF Ratio	45.28	43.79	32.72	57.21	-	-
Debt / Equity Ratio	0.87	0.87	0.96	0.83	0.82	0.82
Debt / EBITDA Ratio	6.74	6.74	7.50	7.45	6.48	6.99
Debt / FCF Ratio	35.94	35.94	30.10	48.67	-	-
Net Debt / Equity Ratio	0.72	0.72	0.79	0.66	0.69	0.68
Net Debt / EBITDA Ratio	5.54	5.54	6.23	5.87	5.45	5.81
Net Debt / FCF Ratio	29.53	29.53	24.99	38.34	-15.87	-62.30
Asset Turnover	0.86	0.86	0.86	0.88	0.91	0.93
Inventory Turnover	9.65	9.65	10.30	10.74	11.76	12.95
Quick Ratio	0.37	0.37	0.35	0.42	0.35	0.34
Current Ratio	0.61	0.61	0.58	0.62	0.58	0.52
Return on Equity (ROE)	1.84%	1.84%	-4.26%	-1.37%	7.79%	13.88%
Return on Assets (ROA)	0.52%	0.52%	0.07%	-0.09%	0.26%	0.73%
Return on Invested Capital (ROIC)	0.78%	0.78%	0.17%	-0.20%	0.50%	1.33%
Return on Capital Employed (ROCE)	1.20%	1.20%	0.20%	-0.20%	0.60%	1.50%
Earnings Yield	5.39%	6.25%	-34.74%	-4.34%	39.21%	37.43%
FCF Yield	13.13%	15.24%	24.45%	11.55%	-22.22%	-3.23%
Dividend Yield	2.65%	3.16%	3.32%	2.83%	2.21%	1.46%
Payout Ratio	139.02%	139.02%	-	-	12.41%	6.46%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.94%	2.09%	-2.43%
Total Shareholder Return	2.65%	3.16%	3.32%	3.77%	4.30%	-0.97%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.