Dynamic Design Co., LTD. (KRX: 145210)
South Korea
· Delayed Price · Currency is KRW 1,730.00
-65.00 (-3.62%)
Dec 20, 2024, 3:30 PM KST
Dynamic Design Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 70,490 | 67,116 | 58,199 | 52,654 | 76,784 | 99,404 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 70,490 | 67,116 | 58,199 | 52,654 | 76,784 | 99,404 | Upgrade
|
| Revenue Growth (YoY) | 12.21% | 15.32% | 10.53% | -31.43% | -22.76% | -17.72% | Upgrade
|
| Cost of Revenue | 60,547 | 60,741 | 54,466 | 54,353 | 70,018 | 90,095 | Upgrade
|
| Gross Profit | 9,943 | 6,376 | 3,733 | -1,699 | 6,766 | 9,309 | Upgrade
|
| Selling, General & Admin | 14,411 | 12,991 | 10,081 | 13,246 | 15,130 | 18,510 | Upgrade
|
| Research & Development | 660.57 | 619.97 | 386.61 | 433.89 | 825.36 | 681.37 | Upgrade
|
| Other Operating Expenses | 500.31 | 1,178 | 435.53 | 777.94 | 989.6 | 1,386 | Upgrade
|
| Operating Expenses | 15,966 | 17,539 | 11,880 | 16,228 | 16,576 | 18,904 | Upgrade
|
| Operating Income | -6,023 | -11,163 | -8,147 | -17,928 | -9,810 | -9,595 | Upgrade
|
| Interest Expense | -3,413 | -1,947 | -5,811 | -4,194 | -3,853 | -4,753 | Upgrade
|
| Interest & Investment Income | 183.29 | 217.9 | 1,668 | 307.73 | 504.25 | 371.25 | Upgrade
|
| Earnings From Equity Investments | -1,613 | - | 525.93 | 3,157 | - | 1,562 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.66 | 833.84 | 732.29 | 1,509 | -945.99 | 194.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,541 | -16,609 | -43,539 | 7,365 | 217.39 | 8,813 | Upgrade
|
| EBT Excluding Unusual Items | -6,353 | -28,668 | -54,570 | -9,783 | -13,887 | -3,408 | Upgrade
|
| Gain (Loss) on Sale of Investments | 996.55 | 1,360 | -6,597 | -659.42 | -340.58 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.56 | 602.47 | 304.38 | 4,291 | 1,673 | 467.02 | Upgrade
|
| Asset Writedown | -362.11 | -851.14 | -5,053 | -18,312 | -20,825 | -2,699 | Upgrade
|
| Other Unusual Items | - | - | 1,309 | - | 76.26 | - | Upgrade
|
| Pretax Income | -5,690 | -27,557 | -64,607 | -24,462 | -33,303 | -5,640 | Upgrade
|
| Income Tax Expense | 173.17 | -453.62 | -134.45 | -333.46 | 5,456 | -96.4 | Upgrade
|
| Earnings From Continuing Operations | -5,863 | -27,103 | -64,472 | -24,129 | -38,759 | -5,543 | Upgrade
|
| Earnings From Discontinued Operations | 131.3 | - | -214.41 | -1,633 | - | - | Upgrade
|
| Net Income to Company | -5,732 | -27,103 | -64,687 | -25,762 | -38,759 | -5,543 | Upgrade
|
| Minority Interest in Earnings | 14.13 | 6.8 | 20.22 | 25.46 | 36.66 | 39.79 | Upgrade
|
| Net Income | -5,718 | -27,096 | -64,667 | -25,736 | -38,723 | -5,504 | Upgrade
|
| Net Income to Common | -5,718 | -27,096 | -64,667 | -25,736 | -38,723 | -5,504 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 33 | 13 | 10 | 7 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 33 | 13 | 10 | 7 | 2 | Upgrade
|
| Shares Change (YoY) | 18.90% | 143.26% | 27.54% | 59.75% | 238.54% | 0.67% | Upgrade
|
| EPS (Basic) | -165.41 | -833.37 | -4838.20 | -2455.79 | -5902.59 | -2840.10 | Upgrade
|
| EPS (Diluted) | -165.41 | -833.50 | -4838.20 | -2455.81 | -5910.00 | -2840.10 | Upgrade
|
| Free Cash Flow | -19,179 | -12,735 | -28,548 | -26,128 | -20,678 | -5,323 | Upgrade
|
| Free Cash Flow Per Share | -554.84 | -391.69 | -2135.91 | -2493.18 | -3151.95 | -2746.76 | Upgrade
|
| Gross Margin | 14.11% | 9.50% | 6.41% | -3.23% | 8.81% | 9.36% | Upgrade
|
| Operating Margin | -8.55% | -16.63% | -14.00% | -34.05% | -12.78% | -9.65% | Upgrade
|
| Profit Margin | -8.11% | -40.37% | -111.11% | -48.88% | -50.43% | -5.54% | Upgrade
|
| Free Cash Flow Margin | -27.21% | -18.97% | -49.05% | -49.62% | -26.93% | -5.35% | Upgrade
|
| EBITDA | -3,731 | -8,002 | -5,245 | -11,022 | -770.46 | -236.92 | Upgrade
|
| EBITDA Margin | -5.29% | -11.92% | -9.01% | -20.93% | -1.00% | -0.24% | Upgrade
|
| D&A For EBITDA | 2,292 | 3,162 | 2,902 | 6,906 | 9,039 | 9,358 | Upgrade
|
| EBIT | -6,023 | -11,163 | -8,147 | -17,928 | -9,810 | -9,595 | Upgrade
|
| EBIT Margin | -8.54% | -16.63% | -14.00% | -34.05% | -12.78% | -9.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.