Dynamic Design Co., LTD. (KRX:145210)
South Korea · Delayed Price · Currency is KRW 753.00
+10.00 (1.35%)
Last updated: Sep 9, 2025, 1:58 PM KST
Dynamic Design Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 65,649 | 62,574 | 56,959 | 58,199 | 52,654 | 76,784 | Upgrade |
Other Revenue | -0 | - | -0 | - | - | -0 | Upgrade |
| 65,649 | 62,574 | 56,959 | 58,199 | 52,654 | 76,784 | Upgrade | |
Revenue Growth (YoY) | 10.48% | 9.86% | -2.13% | 10.53% | -31.43% | -22.76% | Upgrade |
Cost of Revenue | 54,223 | 51,288 | 50,854 | 54,466 | 54,353 | 70,018 | Upgrade |
Gross Profit | 11,426 | 11,285 | 6,105 | 3,733 | -1,699 | 6,766 | Upgrade |
Selling, General & Admin | 13,118 | 12,396 | 12,038 | 10,081 | 13,246 | 15,130 | Upgrade |
Research & Development | 565.69 | 632.21 | 619.97 | 386.61 | 433.89 | 825.36 | Upgrade |
Other Operating Expenses | 529.21 | 513.84 | 1,155 | 435.53 | 777.94 | 989.6 | Upgrade |
Operating Expenses | 17,331 | 15,615 | 16,539 | 11,880 | 16,228 | 16,576 | Upgrade |
Operating Income | -5,905 | -4,330 | -10,433 | -8,147 | -17,928 | -9,810 | Upgrade |
Interest Expense | -3,859 | -3,471 | -1,786 | -5,811 | -4,194 | -3,853 | Upgrade |
Interest & Investment Income | 164.56 | 198.22 | 215.47 | 1,668 | 307.73 | 504.25 | Upgrade |
Earnings From Equity Investments | -0 | -1,613 | - | 525.93 | 3,157 | - | Upgrade |
Currency Exchange Gain (Loss) | -512.52 | 1,483 | 823.24 | 732.29 | 1,509 | -945.99 | Upgrade |
Other Non Operating Income (Expenses) | 4,277 | 9,963 | -16,609 | -43,539 | 7,365 | 217.39 | Upgrade |
EBT Excluding Unusual Items | -5,834 | 2,230 | -27,790 | -54,570 | -9,783 | -13,887 | Upgrade |
Gain (Loss) on Sale of Investments | -8,888 | -8,471 | 1,360 | -6,597 | -659.42 | -340.58 | Upgrade |
Gain (Loss) on Sale of Assets | -10.9 | -13.68 | 602.47 | 304.38 | 4,291 | 1,673 | Upgrade |
Asset Writedown | -971.39 | -520.92 | -851.14 | -5,053 | -18,312 | -20,825 | Upgrade |
Other Unusual Items | -1,328 | - | - | 1,309 | - | 76.26 | Upgrade |
Pretax Income | -17,033 | -6,775 | -26,679 | -64,607 | -24,462 | -33,303 | Upgrade |
Income Tax Expense | 57.86 | 168.22 | -410.12 | -134.45 | -333.46 | 5,456 | Upgrade |
Earnings From Continuing Operations | -17,091 | -6,943 | -26,269 | -64,472 | -24,129 | -38,759 | Upgrade |
Earnings From Discontinued Operations | 0 | -128.14 | -834.16 | -214.41 | -1,633 | - | Upgrade |
Net Income to Company | -17,091 | -7,072 | -27,103 | -64,687 | -25,762 | -38,759 | Upgrade |
Minority Interest in Earnings | 674.55 | 661.11 | 6.8 | 20.22 | 25.46 | 36.66 | Upgrade |
Net Income | -16,416 | -6,410 | -27,096 | -64,667 | -25,736 | -38,723 | Upgrade |
Net Income to Common | -16,416 | -6,410 | -27,096 | -64,667 | -25,736 | -38,723 | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 33 | 13 | 10 | 7 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 33 | 13 | 10 | 7 | Upgrade |
Shares Change (YoY) | 2.50% | 6.30% | 143.26% | 27.54% | 59.75% | 238.54% | Upgrade |
EPS (Basic) | -472.50 | -185.48 | -833.37 | -4838.20 | -2455.79 | -5902.59 | Upgrade |
EPS (Diluted) | -472.50 | -185.48 | -833.37 | -4838.20 | -2455.81 | -5910.00 | Upgrade |
Free Cash Flow | -11,006 | -15,477 | -12,735 | -28,548 | -26,128 | -20,678 | Upgrade |
Free Cash Flow Per Share | -316.79 | -447.81 | -391.69 | -2135.91 | -2493.18 | -3151.95 | Upgrade |
Gross Margin | 17.41% | 18.04% | 10.72% | 6.41% | -3.23% | 8.81% | Upgrade |
Operating Margin | -8.99% | -6.92% | -18.32% | -14.00% | -34.05% | -12.78% | Upgrade |
Profit Margin | -25.01% | -10.24% | -47.57% | -111.11% | -48.88% | -50.43% | Upgrade |
Free Cash Flow Margin | -16.77% | -24.73% | -22.36% | -49.05% | -49.62% | -26.93% | Upgrade |
EBITDA | -4,279 | -2,431 | -7,272 | -5,245 | -11,022 | -770.46 | Upgrade |
EBITDA Margin | -6.52% | -3.89% | -12.77% | -9.01% | -20.93% | -1.00% | Upgrade |
D&A For EBITDA | 1,626 | 1,899 | 3,162 | 2,902 | 6,906 | 9,039 | Upgrade |
EBIT | -5,905 | -4,330 | -10,433 | -8,147 | -17,928 | -9,810 | Upgrade |
EBIT Margin | -8.99% | -6.92% | -18.32% | -14.00% | -34.05% | -12.78% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.