K-TOP Reits Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	42,455	45,505	48,705	42,258	67,331	54,313
Market Cap Growth	-9.00%	-6.57%	15.25%	-37.24%	23.97%	63.97%
Enterprise Value	103,448	95,728	178,665	172,895	178,766	114,575
Last Close Price	910.00	886.19	885.88	702.00	991.43	773.37
PE Ratio	9.41	8.80	4.19	4.20	5.87	4.87
PS Ratio	3.73	3.77	1.81	1.95	2.11	2.56
PB Ratio	0.42	0.44	0.47	0.44	0.77	0.69
P/TBV Ratio	0.43	0.45	0.48	0.45	0.78	0.69
P/FCF Ratio	-	-	8.31	-	17.47	-
P/OCF Ratio	34.37	-	8.15	9.93	17.42	31.67
EV/Sales Ratio	9.10	7.92	6.64	7.99	5.60	5.41
EV/EBITDA Ratio	14.56	11.93	8.67	9.81	9.90	6.70
EV/EBIT Ratio	14.83	12.09	8.71	9.86	9.95	6.75
EV/FCF Ratio	-15.83	-	30.47	-	46.40	-
Debt / Equity Ratio	0.82	0.75	0.75	1.40	1.38	1.53
Debt / EBITDA Ratio	11.58	9.62	3.75	7.62	6.69	7.05
Debt / FCF Ratio	-	-	13.17	-	31.33	-
Asset Turnover	0.06	0.06	0.11	0.08	0.13	-
Quick Ratio	0.37	0.35	0.60	0.04	0.09	0.11
Current Ratio	0.37	0.35	0.60	0.04	0.09	0.11
Return on Equity (ROE)	4.63%	5.10%	11.85%	10.81%	13.82%	-
Return on Assets (ROA)	2.13%	2.37%	5.31%	4.22%	4.70%	-
Return on Invested Capital (ROIC)	4.17%	4.98%	8.91%	6.54%	7.25%	9.04%
Return on Capital Employed (ROCE)	4.80%	6.40%	14.00%	14.20%	12.50%	14.00%
Earnings Yield	10.64%	11.36%	23.88%	23.79%	17.05%	20.54%
FCF Yield	-15.40%	-14.74%	12.04%	-30.06%	5.72%	-12.64%
Dividend Yield	7.46%	7.67%	10.72%	-	4.04%	-
Payout Ratio	71.34%	87.74%	44.34%	18.27%	32.21%	10.10%
Buyback Yield / Dilution	2.41%	0.05%	-0.23%	0.53%	0.37%	-50.88%
Total Shareholder Return	9.83%	7.72%	10.49%	0.53%	4.40%	-50.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.