Samyang Corporation (KRX:145990)
South Korea
· Delayed Price · Currency is KRW 45,950
+550 (1.21%)
Apr 18, 2025, 3:30 PM KST
Samyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,671,821 | 2,651,439 | 2,652,439 | 2,384,454 | 2,051,767 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 2,671,821 | 2,651,439 | 2,652,439 | 2,384,454 | 2,051,767 | Upgrade
|
| Revenue Growth (YoY) | 0.77% | -0.04% | 11.24% | 16.21% | -2.13% | Upgrade
|
| Cost of Revenue | 2,163,808 | 2,190,040 | 2,241,737 | 1,999,660 | 1,653,764 | Upgrade
|
| Gross Profit | 508,013 | 461,400 | 410,702 | 384,793 | 398,003 | Upgrade
|
| Selling, General & Admin | 339,965 | 313,655 | 295,075 | 266,409 | 240,887 | Upgrade
|
| Research & Development | 6,995 | 6,876 | 6,097 | 10,458 | 21,185 | Upgrade
|
| Other Operating Expenses | 3,542 | 3,417 | 3,557 | 3,060 | 2,960 | Upgrade
|
| Operating Expenses | 373,957 | 347,603 | 327,686 | 302,240 | 285,850 | Upgrade
|
| Operating Income | 134,056 | 113,797 | 83,016 | 82,553 | 112,153 | Upgrade
|
| Interest Expense | -32,394 | -33,485 | -25,563 | -20,199 | -21,020 | Upgrade
|
| Interest & Investment Income | 47,067 | 41,932 | 28,330 | 14,502 | 12,872 | Upgrade
|
| Earnings From Equity Investments | 1,090 | 2,000 | 1,047 | 1,297 | 847.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -24,639 | -2,400 | -19,886 | -6,024 | 2,728 | Upgrade
|
| Other Non Operating Income (Expenses) | 52,319 | 27,531 | 21,398 | 10,292 | 535.16 | Upgrade
|
| EBT Excluding Unusual Items | 177,499 | 149,376 | 88,341 | 82,422 | 108,115 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,561 | -1,106 | 1,797 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -143 | 1,538 | 11,146 | 439 | 27 | Upgrade
|
| Asset Writedown | -5,045 | - | -4,003 | -6,710 | -10,710 | Upgrade
|
| Pretax Income | 174,872 | 149,808 | 97,281 | 76,151 | 97,432 | Upgrade
|
| Income Tax Expense | 38,431 | 27,811 | 15,034 | 19,758 | 20,402 | Upgrade
|
| Earnings From Continuing Operations | 136,441 | 121,997 | 82,247 | 56,393 | 77,030 | Upgrade
|
| Minority Interest in Earnings | -14,967 | -15,119 | -13,253 | -15,237 | -19,418 | Upgrade
|
| Net Income | 121,474 | 106,878 | 68,994 | 41,156 | 57,612 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,497 | 3,959 | 2,562 | 1,535 | 2,142 | Upgrade
|
| Net Income to Common | 116,977 | 102,919 | 66,432 | 39,621 | 55,470 | Upgrade
|
| Net Income Growth | 13.66% | 54.91% | 67.64% | -28.56% | 70.33% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.14% | 0.07% | Upgrade
|
| EPS (Basic) | 11655.25 | 10254.55 | 6619.07 | 3947.76 | 5534.60 | Upgrade
|
| EPS (Diluted) | 11655.25 | 10254.55 | 6619.07 | 3947.76 | 5534.60 | Upgrade
|
| EPS Growth | 13.66% | 54.92% | 67.67% | -28.67% | 69.89% | Upgrade
|
| Free Cash Flow | 159,940 | 142,735 | -27,536 | -116,690 | 86,543 | Upgrade
|
| Free Cash Flow Per Share | 15935.92 | 14221.66 | -2743.57 | -11626.68 | 8635.02 | Upgrade
|
| Dividend Per Share | 1750.000 | 1750.000 | 1250.000 | 1250.000 | 1250.000 | Upgrade
|
| Dividend Growth | - | 40.00% | - | - | 25.00% | Upgrade
|
| Gross Margin | 19.01% | 17.40% | 15.48% | 16.14% | 19.40% | Upgrade
|
| Operating Margin | 5.02% | 4.29% | 3.13% | 3.46% | 5.47% | Upgrade
|
| Profit Margin | 4.38% | 3.88% | 2.50% | 1.66% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 5.38% | -1.04% | -4.89% | 4.22% | Upgrade
|
| EBITDA | 217,327 | 194,973 | 163,214 | 160,069 | 189,721 | Upgrade
|
| EBITDA Margin | 8.13% | 7.35% | 6.15% | 6.71% | 9.25% | Upgrade
|
| D&A For EBITDA | 83,271 | 81,176 | 80,198 | 77,516 | 77,568 | Upgrade
|
| EBIT | 134,056 | 113,797 | 83,016 | 82,553 | 112,153 | Upgrade
|
| EBIT Margin | 5.02% | 4.29% | 3.13% | 3.46% | 5.47% | Upgrade
|
| Effective Tax Rate | 21.98% | 18.56% | 15.45% | 25.95% | 20.94% | Upgrade
|
| Advertising Expenses | 15,249 | 15,524 | 10,698 | 10,098 | 9,271 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.