Samyang Corporation (KRX:145990)
South Korea flag South Korea · Delayed Price · Currency is KRW
44,450
-450 (-1.00%)
Jul 27, 2026, 1:25 PM KST

Samyang Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,550,7892,562,5002,671,8212,651,4392,652,4392,384,454
Revenue Growth
-3.08%-4.09%0.77%-0.04%11.24%16.21%
Gross Profit
482,945485,669508,013461,400410,702384,793
Operating Income
109,002111,725134,056113,79783,01682,553
Net Income
-305,022-302,322121,474106,87866,43239,621
Earnings Per Share
-30391.58-30122.5012103.3210649.026619.073947.76
EPS Growth
--13.66%60.88%67.67%-28.67%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidated Adjustments
-54,777-41,681-58,473-57,966-84,613
Chemicals
1,090,8371,115,6651,101,0721,216,9401,229,336
Food
1,515,2741,586,3341,595,3311,491,8001,238,777
Other
11,16611,50313,5091,665954
Total
2,562,5002,671,8212,651,4392,652,4392,384,454

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
362,406514,355490,119505,107371,078281,621
Total Debt
773,039848,451860,3231,019,3061,037,413946,510
Net Cash (Debt)
-410,634-334,097-370,204-514,199-666,335-664,889
Net Cash Growth
------
Net Cash Per Share
-40914.38-33288.44-36886.09-51233.33-66391.71-66247.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
228,401204,493253,866263,29384,939-17,943
Capital Expenditures
-123,440-116,669-93,927-120,559-112,474-98,748
Free Cash Flow
104,96187,824159,940142,735-27,536-116,690
Free Cash Flow Growth
20.08%-45.09%12.05%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.93%18.95%19.01%17.40%15.48%16.14%
Operating Margin
4.27%4.36%5.02%4.29%3.13%3.46%
Pretax Margin
-10.80%-10.62%6.55%5.65%3.67%3.19%
Profit Margin
-11.96%-11.80%4.55%4.03%2.50%1.66%
FCF Margin
4.12%3.43%5.99%5.38%-1.04%-4.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1750.0001750.0001750.0001750.0001250.0001250.000
Dividend Per Share Growth
0%0%0%40.00%0%0%
Dividend Yield
3.90%3.69%3.81%4.21%3.62%2.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--3.884.125.7715.68
Forward PE
-9.359.359.359.359.35
P/FCF Ratio
4.255.372.953.09--
PS Ratio
0.180.180.180.170.140.26