DSR Corp (KRX:155660)
4,475.00
+40.00 (0.90%)
Sep 2, 2026, 1:39 PM KST
DSR Corp Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70,960 | 62,480 | 61,040 | 69,120 | 88,480 | 91,680 | |
Market Cap Growth | 17.17% | 2.36% | -11.69% | -21.88% | -3.49% | -8.32% |
Enterprise Value | 135,100 | 128,853 | 128,394 | 137,617 | 187,140 | 131,774 |
Last Close Price | 4435.00 | 3905.00 | 3565.33 | 3965.37 | 5005.54 | 5132.82 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.25 | 4.18 | 4.20 | 3.95 | 3.68 | 7.46 |
PS Ratio | 0.22 | 0.21 | 0.20 | 0.24 | 0.24 | 0.34 |
PB Ratio | 0.27 | 0.25 | 0.26 | 0.32 | 0.44 | 0.52 |
P/TBV Ratio | 0.27 | 0.26 | 0.26 | 0.32 | 0.44 | 0.52 |
P/FCF Ratio | 15.96 | 29.22 | - | 3.88 | - | - |
P/OCF Ratio | 3.17 | 3.16 | 3.62 | 3.07 | 1.70 | 17.19 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.43 | 0.43 | 0.43 | 0.47 | 0.51 | 0.48 |
EV/EBITDA Ratio | 3.95 | 4.35 | 5.03 | 3.96 | 4.10 | 6.02 |
EV/EBIT Ratio | 6.08 | 7.10 | 8.61 | 5.67 | 5.23 | 9.79 |
EV/FCF Ratio | 30.39 | 60.26 | - | 7.73 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.39 | 0.39 | 0.36 | 0.42 | 0.54 | 0.44 |
Debt / EBITDA Ratio | 3.22 | 3.24 | 3.33 | 2.62 | 2.39 | 3.54 |
Debt / FCF Ratio | 23.36 | 44.87 | - | 5.11 | - | - |
Net Debt / Equity Ratio | 0.23 | 0.25 | 0.31 | 0.28 | 0.40 | 0.24 |
Net Debt / EBITDA Ratio | 1.90 | 2.12 | 2.80 | 1.76 | 1.78 | 1.96 |
Net Debt / FCF Ratio | 13.74 | 29.30 | -12.33 | 3.44 | -3.38 | -14.88 |
Asset Turnover | 0.80 | 0.80 | 0.85 | 0.82 | 1.10 | 0.98 |
Inventory Turnover | 3.07 | 3.14 | 3.39 | 3.09 | 3.52 | 3.24 |
Quick Ratio | 0.79 | 0.68 | 0.62 | 0.70 | 0.60 | 0.74 |
Current Ratio | 1.54 | 1.40 | 1.38 | 1.46 | 1.26 | 1.61 |
Return on Equity (ROE) | 12.58% | 6.17% | 6.42% | 8.35% | 12.91% | 7.36% |
Return on Assets (ROA) | 3.21% | 3.01% | 2.64% | 4.28% | 6.70% | 3.03% |
Return on Invested Capital (ROIC) | 4.86% | 4.53% | 3.84% | 6.77% | 10.77% | 5.05% |
Return on Capital Employed (ROCE) | 7.00% | 7.00% | 6.00% | 10.20% | 15.90% | 7.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 44.43% | 23.95% | 23.83% | 25.30% | 27.15% | 13.41% |
FCF Yield | 6.26% | 3.42% | -9.49% | 25.77% | -27.15% | -3.14% |
Dividend Yield | 5.71% | - | - | - | 1.20% | 0.97% |
Payout Ratio | 12.69% | 10.71% | 6.60% | 5.49% | 3.33% | 6.51% |
Buyback Yield / Dilution | 0.14% | 0.22% | -0.22% | - | - | - |
Total Shareholder Return | 5.85% | 0.22% | -0.22% | - | 1.20% | 0.97% |