DSR Corp (KRX:155660)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,010.00
-35.00 (-0.87%)
Nov 3, 2026, 3:30 PM KST

DSR Corp Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
316,165302,390299,809291,095367,457272,418
Revenue Growth
2.98%0.86%2.99%-20.78%34.89%17.94%
Gross Profit
48,42446,53944,73248,15762,70635,451
Operating Income
20,23018,16014,91624,26235,77513,454
Net Income
31,53014,96114,54417,48624,02612,290
Earnings Per Share
1970.54935.09909.021092.851501.60768.10
EPS Growth
227.95%2.87%-16.82%-27.22%95.49%37.64%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Republic of Korea
92,58887,73994,32497,189121,52681,812
USA
57,66356,47352,690---
Europe
-50,25654,86047,47573,07353,988
Others
-83,30176,11955,51068,18268,840
Asia
-12,1159,60715,8746,57712,911
Japan
-12,50612,20811,51412,6929,583
Total
316,165302,390299,809291,095367,457272,418

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42,74633,28613,73929,81828,05434,618
Total Debt
103,81095,94285,11791,069109,17177,447
Net Cash (Debt)
-61,064-62,656-71,378-61,251-81,116-42,829
Net Cash Growth
------
Net Cash Per Share
-3816.36-3916.01-4461.10-3828.16-5069.78-2676.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22,41419,76316,84222,51952,1095,332
Capital Expenditures
-17,969-17,625-22,632-4,707-76,130-8,210
Free Cash Flow
4,4452,138-5,79017,813-24,021-2,878
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.32%15.39%14.92%16.54%17.07%13.01%
Operating Margin
6.40%6.00%4.98%8.33%9.74%4.94%
Pretax Margin
12.89%6.41%6.43%7.68%8.80%5.85%
Profit Margin
9.97%4.95%4.85%6.01%6.54%4.51%
FCF Margin
1.41%0.71%-1.93%6.12%-6.54%-1.06%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
250.000250.00070.000-60.00050.000
Dividend Per Share Growth
257.14%257.14%--20.00%0%
Dividend Yield
6.23%6.40%1.84%-1.08%0.87%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.034.184.203.953.687.46
P/FCF Ratio
14.4329.22-3.88--
PS Ratio
0.200.210.200.240.240.34