Aekyungchemical Co., Ltd. (KRX: 161000)
South Korea
· Delayed Price · Currency is KRW 7,300.00
-270.00 (-3.57%)
Dec 20, 2024, 3:30 PM KST
Aekyungchemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 1,705,112 | 1,793,736 | 2,176,437 | 1,570,090 | 908,852 | 1,017,022 | Upgrade
|
| Revenue Growth (YoY) | -7.03% | -17.58% | 38.62% | 72.76% | -10.64% | -1.39% | Upgrade
|
| Cost of Revenue | 1,556,903 | 1,619,244 | 1,956,986 | 1,413,002 | 802,771 | 921,408 | Upgrade
|
| Gross Profit | 148,209 | 174,492 | 219,450 | 157,088 | 106,081 | 95,614 | Upgrade
|
| Selling, General & Admin | 92,196 | 95,894 | 95,574 | 52,148 | 39,239 | 39,238 | Upgrade
|
| Research & Development | 21,228 | 21,074 | 19,323 | 7,865 | 7,045 | 6,727 | Upgrade
|
| Other Operating Expenses | 3,538 | 3,370 | 3,942 | 975.97 | 274.85 | 522.04 | Upgrade
|
| Operating Expenses | 122,189 | 129,432 | 124,363 | 63,828 | 48,593 | 48,761 | Upgrade
|
| Operating Income | 26,020 | 45,060 | 95,087 | 93,260 | 57,487 | 46,853 | Upgrade
|
| Interest Expense | -13,761 | -11,596 | -9,291 | -2,807 | -1,353 | -1,786 | Upgrade
|
| Interest & Investment Income | 4,725 | 3,445 | 1,526 | 962.45 | 963.41 | 1,882 | Upgrade
|
| Earnings From Equity Investments | -2,863 | 240.07 | 5,772 | 16,474 | 1,401 | 3,018 | Upgrade
|
| Currency Exchange Gain (Loss) | -737.34 | -639.34 | -5,098 | -2,955 | -1,788 | 189.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,701 | 11,818 | 983.16 | -3,577 | -116.3 | -2,649 | Upgrade
|
| EBT Excluding Unusual Items | 19,084 | 48,328 | 88,979 | 101,357 | 56,594 | 47,507 | Upgrade
|
| Impairment of Goodwill | -3,737 | -3,737 | -2,797 | - | - | -1,197 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.75 | -22.14 | 94.88 | 150.45 | 788.99 | -68.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,485 | -983.89 | 10,473 | -3,780 | 61.62 | 689.01 | Upgrade
|
| Asset Writedown | -2,593 | -2,593 | -3,978 | -90.2 | - | - | Upgrade
|
| Pretax Income | 7,262 | 40,993 | 92,772 | 97,638 | 57,445 | 46,929 | Upgrade
|
| Income Tax Expense | 4,752 | 8,020 | 33,408 | 20,348 | 13,119 | 16,556 | Upgrade
|
| Earnings From Continuing Operations | 2,510 | 32,974 | 59,364 | 77,289 | 44,326 | 30,373 | Upgrade
|
| Minority Interest in Earnings | -187.49 | 123.99 | 783.7 | 82.66 | 79.6 | 132.76 | Upgrade
|
| Net Income | 2,323 | 33,098 | 60,148 | 77,372 | 44,406 | 30,506 | Upgrade
|
| Net Income to Common | 2,323 | 33,098 | 60,148 | 77,372 | 44,406 | 30,506 | Upgrade
|
| Net Income Growth | -86.31% | -44.97% | -22.26% | 74.24% | 45.56% | -42.54% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 34 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 34 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.18% | 43.25% | 6.56% | 0.02% | - | Upgrade
|
| EPS (Basic) | 48.12 | 686.27 | 1248.60 | 2301.94 | 1406.84 | 966.47 | Upgrade
|
| EPS (Diluted) | 48.12 | 685.00 | 1248.00 | 2300.00 | 1406.00 | 966.00 | Upgrade
|
| EPS Growth | -86.31% | -45.11% | -45.74% | 63.58% | 45.55% | -42.57% | Upgrade
|
| Free Cash Flow | -47,609 | -531.22 | 73,682 | -56,295 | 3,541 | 41,309 | Upgrade
|
| Free Cash Flow Per Share | -985.33 | -11.00 | 1529.03 | -1673.50 | 112.16 | 1308.72 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.69% | 9.73% | 10.08% | 10.01% | 11.67% | 9.40% | Upgrade
|
| Operating Margin | 1.53% | 2.51% | 4.37% | 5.94% | 6.33% | 4.61% | Upgrade
|
| Profit Margin | 0.14% | 1.85% | 2.76% | 4.93% | 4.89% | 3.00% | Upgrade
|
| Free Cash Flow Margin | -2.79% | -0.03% | 3.39% | -3.59% | 0.39% | 4.06% | Upgrade
|
| EBITDA | 63,202 | 80,700 | 128,600 | 109,938 | 69,502 | 58,402 | Upgrade
|
| EBITDA Margin | 3.71% | 4.50% | 5.91% | 7.00% | 7.65% | 5.74% | Upgrade
|
| D&A For EBITDA | 37,182 | 35,640 | 33,513 | 16,677 | 12,015 | 11,549 | Upgrade
|
| EBIT | 26,020 | 45,060 | 95,087 | 93,260 | 57,487 | 46,853 | Upgrade
|
| EBIT Margin | 1.53% | 2.51% | 4.37% | 5.94% | 6.33% | 4.61% | Upgrade
|
| Effective Tax Rate | 65.44% | 19.56% | 36.01% | 20.84% | 22.84% | 35.28% | Upgrade
|
| Advertising Expenses | - | 2,576 | 2,930 | 1,757 | 1,108 | 1,287 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.