Aekyungchemical Co., Ltd. (KRX:161000)
South Korea · Delayed Price · Currency is KRW 10,200
-700 (-6.42%)
Jun 8, 2026, 3:30 PM KST
Aekyungchemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,452,942 | 1,452,335 | 1,642,245 | 1,793,736 | 2,176,437 | 1,570,090 | |
Revenue Growth (YoY) | -9.51% | -11.56% | -8.45% | -17.58% | 38.62% | 72.76% |
Cost of Revenue | 1,333,842 | 1,333,865 | 1,502,332 | 1,619,244 | 1,956,986 | 1,413,002 |
Gross Profit | 119,100 | 118,470 | 139,913 | 174,492 | 219,450 | 157,088 |
Selling, General & Admin | 91,385 | 92,208 | 93,078 | 95,894 | 95,574 | 52,148 |
Research & Development | 23,210 | 22,877 | 21,099 | 21,074 | 19,323 | 7,865 |
Amortization of Goodwill & Intangibles | 4,138 | 4,114 | 2,482 | 1,956 | 1,854 | 740.19 |
Other Operating Expenses | 2,085 | 2,917 | 3,831 | 3,370 | 3,942 | 975.97 |
Operating Expenses | 126,960 | 128,663 | 124,453 | 129,432 | 124,363 | 63,828 |
Operating Income | -7,860 | -10,193 | 15,459 | 45,060 | 95,087 | 93,260 |
Interest Expense | -18,426 | -18,018 | -13,618 | -11,596 | -9,291 | -2,807 |
Interest & Investment Income | 6,507 | 5,682 | 4,354 | 3,445 | 1,526 | 962.45 |
Earnings From Equity Investments | -12,241 | -11,114 | 2,383 | 240.07 | 5,772 | 16,474 |
Currency Exchange Gain (Loss) | -3,413 | -121.17 | -1,923 | -639.34 | -5,098 | -2,955 |
Other Non Operating Income (Expenses) | 33,028 | 31,666 | 9,616 | 11,818 | 983.16 | -3,577 |
EBT Excluding Unusual Items | -2,405 | -2,098 | 16,272 | 48,328 | 88,979 | 101,357 |
Impairment of Goodwill | - | - | - | -3,737 | -2,797 | - |
Gain (Loss) on Sale of Investments | -100.1 | -100.1 | -7.75 | -22.14 | 94.88 | 150.45 |
Gain (Loss) on Sale of Assets | 7,681 | 7,823 | -5,810 | -983.89 | 10,473 | -3,780 |
Asset Writedown | - | - | -1,104 | -2,593 | -3,978 | -90.2 |
Pretax Income | 5,176 | 5,625 | 9,350 | 40,993 | 92,772 | 97,638 |
Income Tax Expense | 10,102 | 10,557 | 821.54 | 8,020 | 33,408 | 20,348 |
Earnings From Continuing Operations | -4,925 | -4,932 | 8,528 | 32,974 | 59,364 | 77,289 |
Minority Interest in Earnings | 1,823 | 1,983 | -4,547 | 123.99 | 783.7 | 82.66 |
Net Income | -3,102 | -2,949 | 3,981 | 33,098 | 60,148 | 77,372 |
Net Income to Common | -3,102 | -2,949 | 3,981 | 33,098 | 60,148 | 77,372 |
Net Income Growth | - | - | -87.97% | -44.97% | -22.26% | 74.24% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 34 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 34 |
Shares Change (YoY) | 0.35% | -0.02% | 0.05% | 0.18% | 43.25% | 6.56% |
EPS (Basic) | -64.13 | -61.08 | 82.48 | 686.27 | 1248.60 | 2301.94 |
EPS (Diluted) | -64.13 | -61.08 | 82.00 | 685.00 | 1248.00 | 2300.00 |
EPS Growth | - | - | -88.03% | -45.11% | -45.74% | 63.59% |
Free Cash Flow | -36,736 | -70,312 | -73,905 | -531.22 | 73,682 | -56,295 |
Free Cash Flow Per Share | -759.49 | -1455.98 | -1530.14 | -11.00 | 1529.03 | -1673.50 |
Dividend Per Share | 140.000 | 140.000 | - | - | - | - |
Gross Margin | 8.20% | 8.16% | 8.52% | 9.73% | 10.08% | 10.01% |
Operating Margin | -0.54% | -0.70% | 0.94% | 2.51% | 4.37% | 5.94% |
Profit Margin | -0.21% | -0.20% | 0.24% | 1.85% | 2.76% | 4.93% |
Free Cash Flow Margin | -2.53% | -4.84% | -4.50% | -0.03% | 3.38% | -3.58% |
EBITDA | 46,279 | 41,934 | 53,148 | 80,700 | 128,600 | 109,938 |
EBITDA Margin | 3.19% | 2.89% | 3.24% | 4.50% | 5.91% | 7.00% |
D&A For EBITDA | 54,140 | 52,127 | 37,688 | 35,640 | 33,513 | 16,677 |
EBIT | -7,860 | -10,193 | 15,459 | 45,060 | 95,087 | 93,260 |
EBIT Margin | -0.54% | -0.70% | 0.94% | 2.51% | 4.37% | 5.94% |
Effective Tax Rate | 195.16% | 187.68% | 8.79% | 19.56% | 36.01% | 20.84% |
Advertising Expenses | - | 2,487 | 2,293 | 2,576 | 2,930 | 1,757 |