Aekyungchemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	533,461	329,732	740,915	427,288	522,676	282,184
Market Cap Growth	58.99%	-55.50%	73.40%	-18.25%	85.22%	9.02%
Enterprise Value	824,587	620,172	911,123	634,528	443,237	193,842
Last Close Price	11050.00	6830.00	14771.03	8396.70	9695.78	7605.22
PE Ratio	51.55	82.82	22.39	7.10	6.76	6.36
PS Ratio	0.36	0.20	0.41	0.20	0.33	0.31
PB Ratio	0.73	0.45	1.01	0.59	0.76	0.72
P/TBV Ratio	0.77	0.47	1.04	0.60	0.78	0.74
P/FCF Ratio	-	-	-	5.80	-	79.69
P/OCF Ratio	16.10	7.08	9.29	3.12	-	4.86
EV/Sales Ratio	0.56	0.38	0.51	0.29	0.28	0.21
EV/EBITDA Ratio	17.25	11.67	11.29	4.93	4.03	2.79
EV/EBIT Ratio	-	40.12	20.22	6.67	4.75	3.37
EV/FCF Ratio	-8.21	-	-	8.61	-	54.75
Debt / Equity Ratio	0.66	0.54	0.46	0.34	0.39	0.12
Debt / EBITDA Ratio	11.00	7.47	4.20	1.95	2.42	0.66
Debt / FCF Ratio	-	-	-	3.40	-	12.99
Net Debt / Equity Ratio	0.40	0.44	0.33	0.20	0.28	-0.23
Net Debt / EBITDA Ratio	6.59	6.11	2.97	1.11	1.77	-1.29
Net Debt / FCF Ratio	-2.87	-4.39	-451.66	1.94	-3.46	-25.40
Asset Turnover	1.07	1.23	1.41	1.76	1.77	1.77
Inventory Turnover	6.13	6.74	6.71	7.32	7.99	10.00
Quick Ratio	0.73	0.54	0.59	0.63	0.58	1.59
Current Ratio	1.31	1.14	1.21	1.23	1.25	2.35
Return on Equity (ROE)	1.97%	1.16%	4.50%	8.38%	14.31%	11.80%
Return on Assets (ROA)	-0.32%	0.73%	2.21%	4.79%	6.56%	7.01%
Return on Invested Capital (ROIC)	-0.44%	1.38%	3.92%	6.93%	12.46%	15.78%
Return on Capital Employed (ROCE)	-0.80%	1.70%	5.40%	12.50%	12.20%	14.20%
Earnings Yield	2.03%	1.21%	4.47%	14.08%	14.80%	15.74%
FCF Yield	-18.82%	-22.41%	-0.07%	17.24%	-10.77%	1.26%
Dividend Yield	1.27%	4.11%	-	-	-	-
Payout Ratio	125.45%	303.10%	80.05%	44.05%	14.28%	24.88%
Buyback Yield / Dilution	-8.80%	-0.05%	-0.18%	-43.25%	-6.56%	-0.02%
Total Shareholder Return	-7.48%	4.07%	-0.18%	-43.25%	-6.56%	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.