Kolmar Korea Co., Ltd. (KRX:161890)
South Korea flag South Korea · Delayed Price · Currency is KRW
64,300
+500 (0.78%)
At close: Mar 27, 2025, 3:30 PM KST

Kolmar Korea Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
2,452,0642,155,6761,865,7321,586,3331,322,081
Upgrade
Other Revenue
-0----0
Upgrade
Revenue
2,452,0642,155,6761,865,7321,586,3331,322,081
Upgrade
Revenue Growth (YoY)
13.75%15.54%17.61%19.99%-4.12%
Upgrade
Cost of Revenue
1,755,2091,579,9561,398,5511,159,226896,760
Upgrade
Gross Profit
696,855575,720467,181427,107425,321
Upgrade
Selling, General & Admin
420,567360,040328,298287,726250,492
Upgrade
Research & Development
31,87628,06324,67319,92718,926
Upgrade
Other Operating Expenses
11,2799,8578,8508,6909,408
Upgrade
Operating Expenses
503,043439,033393,751342,844303,642
Upgrade
Operating Income
193,811136,68773,43084,263121,679
Upgrade
Interest Expense
-46,517-45,048-32,695-30,607-37,278
Upgrade
Interest & Investment Income
7,5788,8387,3283,7111,451
Upgrade
Earnings From Equity Investments
12,5322,482-1,178-877.27-
Upgrade
Currency Exchange Gain (Loss)
15,270517.481,99810,583-2,065
Upgrade
Other Non Operating Income (Expenses)
71.28-2,809-95.84-1,214164,544
Upgrade
EBT Excluding Unusual Items
182,746100,66748,78765,860248,331
Upgrade
Impairment of Goodwill
-6,757-24,007---1,896
Upgrade
Gain (Loss) on Sale of Investments
307.991,313-3,5581,036755.39
Upgrade
Gain (Loss) on Sale of Assets
427.67303.67207.77-352.66-1,007
Upgrade
Asset Writedown
-36,951-43,938-28,463--20,253
Upgrade
Other Unusual Items
-----4,295
Upgrade
Pretax Income
139,77434,33816,97466,543221,636
Upgrade
Income Tax Expense
14,4499,19921,07523,00876,948
Upgrade
Earnings From Continuing Operations
125,32525,139-4,10143,535144,689
Upgrade
Earnings From Discontinued Operations
----15,877
Upgrade
Net Income to Company
125,32525,139-4,10143,535160,566
Upgrade
Minority Interest in Earnings
-35,251-19,947-17,880-7,724-296.29
Upgrade
Net Income
90,0745,192-21,98135,811160,270
Upgrade
Net Income to Common
90,0745,192-21,98135,811160,270
Upgrade
Net Income Growth
1634.92%---77.66%451.56%
Upgrade
Shares Outstanding (Basic)
2423232323
Upgrade
Shares Outstanding (Diluted)
2423232323
Upgrade
Shares Change (YoY)
2.78%---0.45%
Upgrade
EPS (Basic)
3830.10226.90-960.671565.107004.47
Upgrade
EPS (Diluted)
3830.00226.90-961.001565.007004.47
Upgrade
EPS Growth
1587.94%---77.66%448.85%
Upgrade
Free Cash Flow
-31,7905,40752,072-45,328-1,109
Upgrade
Free Cash Flow Per Share
-1351.79236.312275.74-1981.03-48.49
Upgrade
Dividend Per Share
720.000600.000500.000415.000345.000
Upgrade
Dividend Growth
20.00%20.00%20.48%20.29%4.54%
Upgrade
Gross Margin
28.42%26.71%25.04%26.92%32.17%
Upgrade
Operating Margin
7.90%6.34%3.94%5.31%9.20%
Upgrade
Profit Margin
3.67%0.24%-1.18%2.26%12.12%
Upgrade
Free Cash Flow Margin
-1.30%0.25%2.79%-2.86%-0.08%
Upgrade
EBITDA
285,786230,415148,855142,635183,418
Upgrade
EBITDA Margin
11.65%10.69%7.98%8.99%13.87%
Upgrade
D&A For EBITDA
91,97493,72875,42558,37261,739
Upgrade
EBIT
193,811136,68773,43084,263121,679
Upgrade
EBIT Margin
7.90%6.34%3.94%5.31%9.20%
Upgrade
Effective Tax Rate
10.34%26.79%124.16%34.58%34.72%
Upgrade
Advertising Expenses
49,51844,47148,14942,98935,073
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.