Kolmar Korea Co., Ltd. (KRX:161890)
South Korea flag South Korea · Delayed Price · Currency is KRW
145,800
-4,800 (-3.19%)
At close: Sep 4, 2026

Kolmar Korea Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,927,7972,722,4192,452,0642,155,6761,865,7321,586,333
Revenue Growth
12.57%11.03%13.75%15.54%17.61%19.99%
Gross Profit
844,725788,862696,855575,720467,181427,107
Operating Income
295,419239,610193,811136,68773,43084,263
Net Income
184,884125,07990,0745,192-21,98135,811
Earnings Per Share
7833.105298.803830.00226.90-961.001565.00
EPS Growth
90.51%38.35%1587.94%---77.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Packaging
224,891222,933275,444224,260105,797-
Food
72,65373,15586,79189,95688,37763,743
Medicines
1,001,985985,407804,695734,947752,123704,019
Cosmetics
1,628,2681,440,9251,285,1341,106,512919,435818,570
Total
2,927,7972,722,4192,452,0642,155,6761,865,7321,586,333

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
239,235315,964208,521281,209302,696424,227
Total Debt
1,300,6331,231,4981,150,2451,102,8321,066,796909,128
Net Cash (Debt)
-1,061,398-915,534-941,725-821,624-764,100-484,901
Net Cash Growth
------
Net Cash Per Share
-44968.83-38785.47-40043.75-35908.28-33394.25-21192.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
248,346291,433215,383112,24190,812-3,123
Capital Expenditures
-102,050-163,955-247,173-106,834-38,740-42,205
Free Cash Flow
146,296127,477-31,7905,40752,072-45,328
Free Cash Flow Growth
299.18%---89.62%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.85%28.98%28.42%26.71%25.04%26.92%
Operating Margin
10.09%8.80%7.90%6.34%3.94%5.31%
Pretax Margin
10.26%7.78%5.70%1.59%0.91%4.19%
Profit Margin
6.31%4.59%3.67%0.24%-1.18%2.26%
FCF Margin
5.00%4.68%-1.30%0.25%2.79%-2.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
864.000864.000720.000600.000500.000415.000
Dividend Per Share Growth
20.00%20.00%20.00%20.00%20.48%20.29%
Dividend Yield
0.58%1.41%1.34%1.15%1.21%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.6111.7214.44236.22-25.72
Forward PE
16.7010.9011.4113.8615.3814.02
P/FCF Ratio
23.5311.50-226.8218.72-
PS Ratio
1.180.540.530.570.520.58