DRB Industrial Co., Ltd. (KRX:163560)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,210.00
-60.00 (-1.14%)
Oct 30, 2026, 3:30 PM KST

DRB Industrial Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
386,912364,603336,983357,776390,440277,513
Revenue Growth
16.13%8.20%-5.81%-8.37%40.69%14.12%
Gross Profit
75,68567,74859,22551,62972,42146,085
Operating Income
24,16317,6649,58713,6748,079871.57
Net Income
25,72310,65810,8879,5757,7946,065
Earnings Per Share
1850.61766.78783.23688.87560.73436.00
EPS Growth
345.19%-2.10%13.70%22.85%28.61%-16.72%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rubber Belt Sector
132,121137,574133,499138,102159,634143,721
Other Rubber Products and Other Sectors
254,792227,029203,484219,675230,806133,791
Total
386,912364,603336,983357,776390,440277,513

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,22535,80658,94282,19054,16738,416
Total Debt
49,74147,41261,38286,62894,63747,115
Net Cash (Debt)
-14,516-11,606-2,440-4,438-40,470-8,699
Net Cash Growth
------
Net Cash Per Share
-1044.29-834.98-175.52-319.28-2911.51-625.80

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.98-5,12813,23941,964-19,780-16,208
Capital Expenditures
-4,163-4,206-5,525-5,096-4,178-2,449
Free Cash Flow
-4,118-9,3357,71336,869-23,958-18,658
Free Cash Flow Growth
---79.08%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.56%18.58%17.57%14.43%18.55%16.61%
Operating Margin
6.25%4.84%2.84%3.82%2.07%0.31%
Pretax Margin
8.54%3.70%4.10%3.03%2.00%2.55%
Profit Margin
6.65%2.92%3.23%2.68%2.00%2.19%
FCF Margin
-1.06%-2.56%2.29%10.30%-6.14%-6.72%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000150.000-150.000120.00080.000
Dividend Per Share Growth
0%--25.00%50.00%-
Dividend Yield
2.88%2.18%-2.42%1.93%1.06%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.828.968.669.0011.0617.26
P/FCF Ratio
--12.222.34--
PS Ratio
0.190.260.280.240.220.38