DRB Industrial Co., Ltd. (KRX:163560)

South Korea · Delayed Price · Currency is KRW

5,680.00

-10.00 (-0.18%)

Last updated: Aug 31, 2026, 10:23 AM KST

DRB Industrial Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	386,912	364,603	336,983	357,776	390,440	277,513
Revenue Growth	16.13%	8.20%	-5.81%	-8.37%	40.69%	14.12%
Gross Profit	75,685	67,748	59,225	51,629	72,421	46,085
Operating Income	24,163	17,664	9,587	13,674	8,079	871.57
Net Income	25,723	10,658	10,887	9,575	7,794	6,065
Earnings Per Share	1851.81	766.78	783.00	688.87	560.73	436.00
EPS Growth	345.66%	-2.07%	13.66%	22.85%	28.61%	-16.72%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	35,225	35,806	58,942	82,190	54,167	38,416
Total Debt	49,741	47,412	61,382	86,628	94,637	47,115
Net Cash (Debt)	-14,516	-11,606	-2,440	-4,438	-40,470	-8,699
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1044.97	-834.98	-175.47	-319.28	-2911.51	-625.80

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	44.98	-5,128	13,239	41,964	-19,780	-16,208
Capital Expenditures	-4,163	-4,206	-5,525	-5,096	-4,178	-2,449
Free Cash Flow	-4,118	-9,335	7,713	36,869	-23,958	-18,658
Free Cash Flow Growth	-	-	-79.08%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	19.56%	18.58%	17.57%	14.43%	18.55%	16.61%
Operating Margin	6.25%	4.84%	2.84%	3.82%	2.07%	0.31%
Pretax Margin	8.54%	3.70%	4.10%	3.03%	2.00%	2.55%
Profit Margin	6.65%	2.92%	3.23%	2.68%	2.00%	2.19%
FCF Margin	-1.06%	-2.56%	2.29%	10.30%	-6.14%	-6.72%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	150.000	-	-	150.000	120.000	80.000
Dividend Per Share Growth	0%	-	-	25.00%	50.00%	-
Dividend Yield	2.49%	-	-	2.53%	2.07%	1.16%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	3.07	8.96	8.66	9.00	11.06	17.26
P/FCF Ratio	-	-	12.22	2.34	-	-
PS Ratio	0.20	0.26	0.28	0.24	0.22	0.38