Dong-A ST Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	435,919	480,827	528,227	597,946	523,481	604,345
Market Cap Growth	7.39%	-8.97%	-11.66%	14.22%	-13.38%	-19.17%
Enterprise Value	712,095	745,401	716,342	698,581	530,872	565,044
Last Close Price	45350.00	49264.71	53290.63	62625.55	53469.91	61051.60
PE Ratio	-	-	-	53.76	38.63	47.16
Forward PE	12.72	24.81	24.81	24.81	24.81	24.81
PS Ratio	0.54	0.60	0.76	0.90	0.82	1.02
PB Ratio	0.65	0.72	0.75	0.86	0.76	0.92
P/TBV Ratio	0.83	0.91	0.95	1.06	0.81	0.96
P/FCF Ratio	77.32	85.29	-	-	-	-
P/OCF Ratio	15.69	17.31	-	177.22	15.91	12.24
EV/Sales Ratio	0.88	0.92	1.03	1.05	0.84	0.95
EV/EBITDA Ratio	26.37	22.29	173.18	18.62	13.96	15.91
EV/EBIT Ratio	-	1205.47	-	62.49	30.91	36.32
EV/FCF Ratio	126.31	132.21	-	-	-	-
Debt / Equity Ratio	0.80	0.80	0.70	0.58	0.45	0.46
Debt / EBITDA Ratio	16.06	16.06	119.83	10.84	8.21	8.46
Debt / FCF Ratio	95.26	95.26	-	-	-	-
Net Debt / Equity Ratio	0.37	0.37	0.28	0.17	0.03	-0.01
Net Debt / EBITDA Ratio	7.39	7.39	47.04	3.21	0.60	-0.11
Net Debt / FCF Ratio	43.85	43.85	-5.90	-5.08	-2.02	0.33
Asset Turnover	0.58	0.58	0.52	0.54	0.56	0.57
Inventory Turnover	2.97	2.97	2.81	3.14	3.16	2.89
Quick Ratio	1.07	1.07	1.73	1.05	2.14	1.51
Current Ratio	1.52	1.52	2.37	1.40	2.75	1.93
Return on Equity (ROE)	-5.45%	-5.45%	-3.30%	0.29%	1.90%	1.97%
Return on Assets (ROA)	0.03%	0.03%	-1.17%	0.57%	0.94%	0.93%
Return on Invested Capital (ROIC)	0.07%	0.07%	-2.90%	0.49%	1.83%	2.50%
Return on Capital Employed (ROCE)	0.10%	0.10%	-2.20%	1.20%	1.80%	1.90%
Earnings Yield	-6.56%	-5.95%	-0.23%	1.86%	2.59%	2.12%
FCF Yield	1.29%	1.17%	-6.25%	-3.96%	-2.16%	-1.94%
Dividend Yield	1.46%	1.35%	1.23%	1.02%	1.20%	1.47%
Payout Ratio	-	-	-	52.90%	62.29%	65.84%
Buyback Yield / Dilution	-5.99%	-5.99%	16.71%	-1.96%	-7.65%	-5.65%
Total Shareholder Return	-4.54%	-4.63%	17.93%	-0.94%	-6.45%	-4.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.