Dong-A ST Co., Ltd. (KRX:170900)
South Korea · Delayed Price · Currency is KRW 36,300
-2,050 (-5.35%)
Last updated: Jun 8, 2026, 1:41 PM KST
Dong-A ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 830,271 | 808,780 | 697,869 | 663,980 | 635,393 | 593,228 |
Other Revenue | 0 | - | -0 | - | -0 | -0 |
| 830,271 | 808,780 | 697,869 | 663,980 | 635,393 | 593,228 | |
Revenue Growth (YoY) | 14.59% | 15.89% | 5.10% | 4.50% | 7.11% | 1.11% |
Cost of Revenue | 474,485 | 451,582 | 362,240 | 339,310 | 323,374 | 302,392 |
Gross Profit | 355,787 | 357,198 | 335,629 | 324,670 | 312,019 | 290,836 |
Selling, General & Admin | 222,044 | 228,337 | 218,437 | 201,381 | 198,181 | 184,755 |
Research & Development | 109,596 | 117,051 | 131,491 | 105,493 | 88,175 | 82,637 |
Amortization of Goodwill & Intangibles | 1,798 | 2,197 | 1,054 | 458.22 | 345.54 | 289.13 |
Other Operating Expenses | 2,761 | 2,664 | 3,399 | 650.14 | 3,442 | 3,086 |
Operating Expenses | 342,605 | 356,579 | 360,634 | 313,492 | 294,846 | 275,277 |
Operating Income | 13,182 | 618.35 | -25,006 | 11,178 | 17,173 | 15,559 |
Interest Expense | -20,991 | -20,991 | -21,235 | -12,723 | -8,106 | -5,624 |
Interest & Investment Income | 5,029 | 5,029 | 9,725 | 9,351 | 3,038 | 1,219 |
Earnings From Equity Investments | -3,555 | -6,443 | 6,469 | -5,258 | -4,974 | -6,777 |
Currency Exchange Gain (Loss) | 1,620 | 1,620 | 9,406 | 2,000 | 2,126 | 5,404 |
Other Non Operating Income (Expenses) | 3,915 | -1,031 | 2,260 | -1,341 | 3,787 | 5,123 |
EBT Excluding Unusual Items | -799.12 | -21,198 | -18,381 | 3,207 | 13,045 | 14,903 |
Gain (Loss) on Sale of Investments | 3,778 | 3,778 | 9,326 | 2,680 | 2,737 | -2,688 |
Gain (Loss) on Sale of Assets | -195.46 | -195.46 | -21.34 | 95.02 | 760.19 | -125.65 |
Asset Writedown | -23,619 | -23,619 | -12,017 | 21.61 | 974.58 | - |
Other Unusual Items | - | - | -295.02 | - | - | - |
Pretax Income | -20,836 | -41,235 | -21,389 | 6,004 | 17,516 | 12,090 |
Income Tax Expense | -3,423 | -3,624 | 1,846 | 3,982 | 4,745 | -726.57 |
Earnings From Continuing Operations | -17,414 | -37,611 | -23,235 | 2,021 | 12,771 | 12,816 |
Net Income to Company | -17,414 | -37,611 | -23,235 | 2,021 | 12,771 | 12,816 |
Minority Interest in Earnings | 5,651 | 9,019 | 22,012 | 9,101 | 780.75 | - |
Net Income | -11,763 | -28,592 | -1,223 | 11,122 | 13,552 | 12,816 |
Net Income to Common | -11,763 | -28,592 | -1,223 | 11,122 | 13,552 | 12,816 |
Net Income Growth | - | - | - | -17.93% | 5.74% | -52.71% |
Shares Outstanding (Basic) | 10 | 10 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 11 | 11 | 10 |
Shares Change (YoY) | 4.39% | 5.99% | -16.71% | 1.96% | 7.65% | 5.65% |
EPS (Basic) | -1221.40 | -2970.54 | -134.67 | 1199.66 | 1470.43 | 1362.97 |
EPS (Diluted) | -1221.40 | -2970.54 | -134.67 | 1170.43 | 1335.22 | 1317.55 |
EPS Growth | - | - | - | -12.34% | 1.34% | -54.29% |
Free Cash Flow | 807.91 | 5,638 | -33,002 | -23,659 | -11,293 | -11,738 |
Free Cash Flow Per Share | 83.89 | 585.73 | -3633.90 | -2169.92 | -1056.07 | -1181.60 |
Dividend Per Share | 666.667 | 666.667 | 653.595 | 640.779 | 640.779 | 897.450 |
Dividend Growth | 2.00% | 2.00% | 2.00% | - | -28.60% | - |
Gross Margin | 42.85% | 44.16% | 48.09% | 48.90% | 49.11% | 49.03% |
Operating Margin | 1.59% | 0.08% | -3.58% | 1.68% | 2.70% | 2.62% |
Profit Margin | -1.42% | -3.54% | -0.18% | 1.68% | 2.13% | 2.16% |
Free Cash Flow Margin | 0.10% | 0.70% | -4.73% | -3.56% | -1.78% | -1.98% |
EBITDA | 45,457 | 33,449 | 4,136 | 37,522 | 38,043 | 35,509 |
EBITDA Margin | 5.47% | 4.14% | 0.59% | 5.65% | 5.99% | 5.99% |
D&A For EBITDA | 32,276 | 32,831 | 29,142 | 26,343 | 20,870 | 19,950 |
EBIT | 13,182 | 618.35 | -25,006 | 11,178 | 17,173 | 15,559 |
EBIT Margin | 1.59% | 0.08% | -3.58% | 1.68% | 2.70% | 2.62% |
Effective Tax Rate | - | - | - | 66.33% | 27.09% | - |
Advertising Expenses | - | 22,286 | 19,522 | 15,901 | 13,797 | 18,270 |